Verint Systems Inc.

Verint Systems Inc.

VRNTยทNASDAQ

$20.51

+0.0000%
TechnologySoftware - Infrastructure

Verint Systems Inc. provides customer engagement solutions worldwide. It offers various applications for use in Forecasting and Scheduling, which understands the work needed to meet and exceed customer expectations; Quality and Compliance that uses automation and analytics for customer interactions for attended and self-service channels; Interaction Insights, which extracts insights from structured and unstructured customer interactions and activities; Real-Time Work that supports in-the-moment workforce activities; Engagement Channels, an application for messaging, social, chat, email, and interactive voice response; Conversational AI, an intelligent virtual assistant application to enable human-like conversations across every channel; Engagement Orchestration, an application that improves employee efficiency, time to resolution, compliance, and customer satisfaction with workflows; Knowledge Management, which help agents to deliver stellar service with tools. The company also provides Experience Management application which collect and analyze customer experience data, as well as customer engagement cloud platform services. Verint Systems Inc. was incorporated in 1994 and is headquartered in Melville, New York.

At a Glance

Live Snapshot
Market Cap$1.24B
EPS1.0500
P/E Ratio19.53
Earnings Date03/24/2026
Verint Systems Inc.

Verint Systems Inc. Fair Value Envelope

VRNT ยท NASDAQ

Our analysis suggests that VRNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.51, this represents a potential HIDDEN relative to our calculated worth for Verint Systems Inc..

Intrinsic Value
Current Price: $20.51

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.5B
+ Cash & Equivalents$215.7M
Firm Value$6.7B
- Debt$448.4M
Equity Value$6.3B
/ Shares Outstanding60,337,805B
DCF Value$104
UNDERVALUED BY 406%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$179.1M
$203.8M
$231.9M
$263.8M
$300.2M
$341.5M
$388.5M
$442.0M
$502.9M
$572.2M
Maintenance CapEx
-$3.5M
-$4.0M
-$4.5M
-$5.1M
-$5.8M
-$6.7M
-$7.6M
-$8.6M
-$9.8M
-$11.1M
Owner Earnings
$175.6M
$199.8M
$227.4M
$258.7M
$294.3M
$334.8M
$381.0M
$433.4M
$493.1M
$561.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$162.6M
$171.3M
$180.5M
$190.1M
$200.3M
$211.0M
$222.3M
$234.2M
$246.7M
$259.9M
Terminal Value represents 68.0% of Enterprise Value