Vor Biopharma Inc.

Vor Biopharma Inc.

VORยทNASDAQ

$13.44

-0.037%
HealthcareBiotechnology

Vor Biopharma, Inc., a clinical-stage company, develops engineered hematopoietic stem cell (eHSC) therapies for cancer patients. It is developing VOR33, an eHSC product candidate that is in phase 1/2 to treat acute myeloid leukemia (AML) and other hematological malignancies. The company's VOR33 eHSCs lacks CD33, a protein that is expressed by AML blood cancer cells. The company's eHSCs targeted therapies, such as CAR-Ts, bispecific antibodies, and antibody-drug conjugates provide treatment for blood cancers. Vor Biopharma, Inc. has a collaboration agreement with Akron BioProducts to develop and manufacture cGMP nucleases. The company was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$92.12M
EPS-70.5000
P/E Ratio-0.19
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.2).

Valuation inputs: P/E -0.2, earnings yield N/A, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.2%, ROIC -84.6%).

Profitability stack: net margin 0.0%, ROE +4.2%, ROIC -84.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +135.4%, momentum -0.0%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vor

Vor Biopharma Inc. Market vs Earnings Trajectory

VOR ยท NASDAQ

Loading price and EPS data...

Vor Biopharma Inc.

Vor Biopharma Inc. Fair Value Envelope

VOR ยท NASDAQ

Our analysis suggests that VOR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.44, this represents a potential HIDDEN relative to our calculated worth for Vor Biopharma Inc..

Intrinsic Value
Current Price: $13.44
3Y+51.0%
5Y+165.0%
10Y+383.0%

No Revenue Data

VOR has not reported any revenue values in the available annual periods.

3Y+656.0%
5Y+1506.0%
10Y+16663.0%
3Y+68.0%
5Y+293.0%
10Y+5263.0%
3Y+53.0%
5Y+255.0%
10Y+5298.0%
3Y+55.0%
5Y+511.0%
10Y+45990.0%
Vor Biopharma Inc.

Vor Biopharma Inc. Profit Bridge

VOR ยท NASDAQ
Revenue0.00
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (371.64M)
Operating Income-371.64M
Interest Expense (0.00)
Other Income/Expense-324.34M
Pretax Income-695.98M
Income Tax (0.00)
Net Income-695.98M
Net Income
-695.98M

Profitability Analysis

No Gross Profit Margin Data

VOR has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

VOR has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

VOR has not reported any net profit margin values in the available annual periods.

423.57%
Return on Equity
-450%
3Y-1253.0%
5Y-572.0%
10Y+590.0%
-149.96%
Return on Assets
83%
3Y+387.0%
5Y+163.0%
10Y-64.0%
-84.61%
Return on Invested Capital
-10%
3Y+162.0%
5Y+30.0%
10Y-168.0%
VOR

Vor Biopharma Inc. Cash Conversion Engine

VOR ยท NASDAQ
Net Income-695.98M
Depreciation & Amortization2.89M
Stock-Based Compensation18.91M
Change in Working Capital10.21M
Others521.26M
Capital Expenditures-941.00K
Free Cash Flow-143.65M

Cash Flow Quality Analysis

FCF Conversion Rate

20.6%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-0.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-43.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$10.21M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

vor

Vor Biopharma Inc. Funding & Solvency Profile

VOR ยท NASDAQ
Cash & Cash Equivalents169.87M
Net Receivables0.00
Inventory0.00
Other Current Assets9.25M
Total Current Assets501 M
Property, Plant & Equipment3.39M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets2.58M
Total Non-Current Assets6 M
Total Assets
506.75M

Financial Health Analysis

Current Ratio

31.15x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

485 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

99% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

vor

Vor Biopharma Inc. Street Expectations Map

VOR ยท NASDAQ

Wall Street analysts project that VOR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 31.67, with estimates ranging from a low of 18.00 to a high of 46.00.

Lowest Target
18.00
33.93%
Consensus Target
31.67
135.64%
Highest Target
46.00
242.26%

The consensus 1-year price target stands at 31.67, with estimates ranging from a low of 18.00 to a high of 46.00.

Analyst Consensus Analysis

Upside Potential

+135.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

88.4% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

vor

Vor Biopharma Inc. Insider Positioning

VOR ยท NASDAQ

During the last 12 months, insiders have purchased $74.39M and sold $62.56M worth of VOR shares, resulting in $11.83M of net buying activity.

3 Months

Bought

0

0.00

Sold

2.1M

35.14M

Net Activity

-35.1M

-$35.14M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

10.1M

257.60K

Sold

3.2M

20.39M

Net Activity

-20.1M

-$20.13M

9-12 Months

Bought

83.3M

74.13M

Sold

3.5M

7.03M

Net Activity

+67.1M

+$67.11M

Top Buyers

1
KJ

Kress Jean-Paul

Director, Officer: Ceo And Chairman

83.3M sharesโ€ข1 transactions

$74.13M

2
RCML

Ra Capital Management, L.P.

Director, 10 Percent Owner:

10.1M sharesโ€ข2 transactions

$139K

3
RSB

Reed Sarah Burgess

Director

60.0K sharesโ€ข1 transactions

$119K

Top Sellers

1
RCML

Ra Capital Management, L.P.

Director, 10 Percent Owner:

2.5M sharesโ€ข17 transactions

$44.55M

2
RIL

Reprogrammed Interchange Llc

10 Percent Owner

6.4M sharesโ€ข29 transactions

$18.01M

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $11.83M net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.19:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$35.14M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

No Dividend Yield Data

VOR has not reported any dividend yield values in the available annual periods.

ย 

vor Dividend History

VOR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%