Vince Holding Corp.

Vince Holding Corp.

VNCEยทNASDAQ

$4.35

-2.6%
Consumer CyclicalApparel - Manufacturers

Vince Holding Corp. designs, merchandises, and sells luxury apparel and accessories in the United States and internationally. It operates through three segments: Vince Wholesale, Vince Direct-to-Consumer, and Rebecca Taylor and Parker. The company offers a range of women's products, such as cashmere sweaters, silk blouses, leather and suede leggings and jackets, dresses, skirts, denims, pants, t-shirts, footwear, outerwear, and accessories; and men's products comprising t-shirts, knit and woven tops, sweaters, denims, pants, blazers, footwear, and outerwear under the Vince brand. It also offers occasion-forward dresses, suiting, silk blouses, leather and tweed jackets, outerwear, jumpsuits, cotton dresses and blouses, denim, sweaters, pants, skirts and knit, and woven tops under the Rebecca Taylor and Parker brands. The company sells its products directly to consumers through its branded specialty retail stores and outlet stores, as well as through its vince.com e-commerce platform and subscription business through Vince Unfold, vinceunfold.com; and to wholesale department stores and specialty stores. As of January 29, 2022, it operated 86 stores, including 49 company-operated Vince full-price stores, 10 company-operated Rebecca Taylor full-price stores, 18 company-operated Vince outlet stores, and 8 company-operated Rebecca Taylor outlet stores. The company was formerly known as Apparel Holding Corp. and changed its name to Vince Holding Corp. in November 2013. Vince Holding Corp. was founded in 2002 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$55.89M
EPS0.4900
P/E Ratio8.88
Earnings Date06/16/2026
Vince Holding Corp.

Vince Holding Corp. Fair Value Envelope

VNCE ยท NASDAQ

Our analysis suggests that VNCE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.35, this represents a potential HIDDEN relative to our calculated worth for Vince Holding Corp..

Intrinsic Value
Current Price: $4.35

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.9M
+ Cash & Equivalents$498.0K
Firm Value$2.3M
- Debt$122.4M
Equity Value-$120.0M
/ Shares Outstanding12,877,074B
DCF Value-$9
OVERVALUED BY 314%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.5M
$746.8K
$373.4K
$186.7K
$93.3K
$46.7K
$23.3K
$11.7K
$5.8K
$2.9K
Maintenance CapEx
-$428.7K
-$214.4K
-$107.2K
-$53.6K
-$26.8K
-$13.4K
-$6.7K
-$3.3K
-$1.7K
-$837
Owner Earnings
$1.1M
$532.4K
$266.2K
$133.1K
$66.6K
$33.3K
$16.6K
$8.3K
$4.2K
$2.1K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$985.9K
$456.4K
$211.3K
$97.8K
$45.3K
$21.0K
$9.7K
$4.5K
$2.1K
$963
Terminal Value represents 0.9% of Enterprise Value