VMEO - NASDAQ

Vimeo, Inc.

Vimeo, Inc.

VMEOยทNASDAQ

$7.85

+0.0000%
TechnologySoftware - Application

Vimeo, Inc., together with its subsidiaries, provides video software solutions in New York and internationally. The company provides the video tools through a software-as-a-service model, which enables its users to create, collaborate, and communicate with video on a single platform. It also offers over-the-top OTT streaming and monetization services; AI-driven video creation and editing tools; and interactive and shoppable video tools. It serves creative professionals, small businesses, marketers, agencies, schools, nonprofits, and large organizations. The company was incorporated in 2020 and is headquartered in New York, New York.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.31B
EPS0.1600
P/E Ratio49.06
Earnings Date02/18/2026
Vimeo, Inc.

Vimeo, Inc. Fair Value Envelope

VMEO ยท NASDAQ

Our analysis suggests that VMEO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.85, this represents a potential HIDDEN relative to our calculated worth for Vimeo, Inc..

HIDDEN
Intrinsic Value
Current Price: $7.85

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$31.7B
+ Cash & Equivalents$325.5M
Firm Value$32.0B
- Debt$11.8M
Equity Value$32.0B
/ Shares Outstanding167,349,603B
DCF Value$191
UNDERVALUED BY 2335%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$85.5M
$128.5M
$193.2M
$290.4M
$436.5M
$656.2M
$986.5M
$1.5B
$2.2B
$3.4B
Maintenance CapEx
-$66.7K
-$100.3K
-$150.8K
-$226.7K
-$340.9K
-$512.4K
-$770.3K
-$1.2M
-$1.7M
-$2.6M
Owner Earnings
$85.4M
$128.4M
$193.0M
$290.2M
$436.2M
$655.7M
$985.7M
$1.5B
$2.2B
$3.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$79.1M
$110.1M
$153.2M
$213.3M
$296.9M
$413.2M
$575.2M
$800.6M
$1.1B
$1.6B
Terminal Value represents 83.2% of Enterprise Value

Related Guides

Blog Categories

Continue your VMEO research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.