Vicor Corporation

Vicor Corporation

VICRยทNASDAQ

$330.48

+0.50%
TechnologyHardware, Equipment & Parts

Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components; and input and output voltage, and output power products, as well as electrical and mechanical accessories. It also provides custom power systems solutions. The company serves independent manufacturers of electronic devices, original equipment manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, industrial automation and equipment, instrumentation, test equipment, solid state lighting, telecommunications and networking infrastructure, and vehicles and transportation markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.

At a Glance

Live Snapshot
Market Cap$14.91B
EPS2.6300
P/E Ratio125.66
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 125.7).

Valuation inputs: P/E 125.7, earnings yield +0.8%, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +16.7%, ROIC +5.1%).

Profitability stack: net margin +29.1%, ROE +16.7%, ROIC +5.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +9.4%, momentum +0.5%, net margin +29.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vicr

Vicor Corporation Market vs Earnings Trajectory

VICR ยท NASDAQ

Loading price and EPS data...

Vicor Corporation

Vicor Corporation Fair Value Envelope

VICR ยท NASDAQ

Our analysis suggests that VICR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $330.48, this represents a potential HIDDEN relative to our calculated worth for Vicor Corporation.

Intrinsic Value
Current Price: $330.48
3Y+353.0%
5Y+526.0%
10Y-1744.0%
3Y+2.0%
5Y+37.0%
10Y+104.0%
3Y+366.0%
5Y+562.0%
10Y-1998.0%
3Y+508.0%
5Y+302.0%
10Y+25552.0%
3Y-391.0%
5Y+1858.0%
10Y-1612.0%
3Y+46.0%
5Y+98.0%
10Y+410.0%
Vicor Corporation

Vicor Corporation Profit Bridge

VICR ยท NASDAQ
Revenue407.70M
Cost of Goods Sold (193.27M)
Gross Profit214.43M
Operating Expenses (177.60M)
Operating Income36.83M
Interest Expense (0.00)
Other Income/Expense57.74M
Pretax Income94.57M
Income Tax (-24.02M)
Net Income118.56M
Net Income
118.56M

Profitability Analysis

Gross Margin

52.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

9.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

29.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-25.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

52.59%
Gross Profit Margin
3%
3Y+16.0%
5Y+19.0%
10Y+15.0%
9.03%
Operating Profit Margin
-2576%
3Y+33.0%
5Y+54.0%
10Y-387.0%
29.08%
Net Profit Margin
1604%
3Y+356.0%
5Y+382.0%
10Y-1032.0%
16.66%
Return on Equity
1450%
3Y+204.0%
5Y+226.0%
10Y-449.0%
15.09%
Return on Assets
1478%
3Y+218.0%
5Y+234.0%
10Y-472.0%
5.10%
Return on Invested Capital
-3964%
3Y-
5Y+8.0%
10Y-203.0%
VICR

Vicor Corporation Cash Conversion Engine

VICR ยท NASDAQ
Net Income118.56M
Depreciation & Amortization20.79M
Stock-Based Compensation16.79M
Change in Working Capital9.62M
Others996.00K
Capital Expenditures-20.32M
Free Cash Flow119.23M

Cash Flow Quality Analysis

FCF Conversion Rate

100.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

14.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+337.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$9.62M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

vicr

Vicor Corporation Funding & Solvency Profile

VICR ยท NASDAQ
Cash & Cash Equivalents402.81M
Net Receivables60.72M
Inventory91.34M
Other Current Assets32.50M
Total Current Assets587 M
Property, Plant & Equipment147.69M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets23.31M
Total Non-Current Assets171 M
Total Assets
785.83M

Financial Health Analysis

Current Ratio

8.99x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.10x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

522 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

75% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

vicr

Vicor Corporation Street Expectations Map

VICR ยท NASDAQ

Wall Street analysts project that VICR stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 297.50, with estimates ranging from a low of 245.00 to a high of 350.00.

Lowest Target
245.00
-25.87%
Consensus Target
297.50
-9.98%
Highest Target
350.00
5.91%

The consensus 1-year price target stands at 297.50, with estimates ranging from a low of 245.00 to a high of 350.00.

Analyst Consensus Analysis

Upside Potential

-10.0%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

35.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.23x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

vicr

Vicor Corporation Insider Positioning

VICR ยท NASDAQ

During the last 12 months, insiders have sold $9.09M worth of VICR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

37.3K

6.78M

Net Activity

-6.8M

-$6.78M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

25.4K

2.31M

Net Activity

-2.3M

-$2.31M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
VP

Vinciarelli Patrizio

Director, 10 Percent Owner, Officer: Chairman And Ceo

30.0K sharesโ€ข9 transactions

$5.34M

2
DPD

Davies Philip D

Director, Officer: Vp Global Sales & Marketing

15.0K sharesโ€ข1 transactions

$1.38M

3
MM

Mcnamara Michael

Director, Officer: General Manager Mfg. Ops.

5.5K sharesโ€ข1 transactions

$1.05M

4
FQA

Fendelet Quentin A.

Officer: Corp. Vp - Cao

6.0K sharesโ€ข1 transactions

$530K

5
MKD

Morrison Kemble D

Other: Vp-Corporate Controller

1.5K sharesโ€ข2 transactions

$308K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.09M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$6.78M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

VICR has not reported any dividend yield values in the available annual periods.

ย 

vicr Dividend History

VICR
10Y CAGR +6%
Latest $0.15
Annual $0.15
5 year growth trend
Last Period: 50%