Viavi Solutions Inc.

Viavi Solutions Inc.

VIAVยทNASDAQ

$52.42

-0.87%
TechnologyCommunication Equipment

Viavi Solutions Inc. provides network test, monitoring, and assurance solutions to communications service providers, enterprises, network equipment manufacturers, original equipment manufacturers, government, and avionics customers worldwide. The company operates through three segments: Network Enablement (NE), Service Enablement (SE), and Optical Security and Performance Products (OSP) segments. The NE segment offers testing solutions that access the network to perform build-out and maintenance tasks. This segment provides solutions that include instruments, software, and services to design, build, activate, certify, troubleshoot, and optimize networks; and instrumentation for communication and safety. It also offers support and professional services, such as repair, calibration, software support, and technical assistance for the products; and system integration projects, including project management, installation, and implementation, as well as product and technology training, and consulting services. The SE segment provides embedded systems and enterprise performance management solutions for communication service providers, enterprises, and cloud operators with visibility into network, service, and application data. Its solutions include instruments, microprobes, and software, which monitor, collect, and analyze network data to reveal the actual customer experience and to identify opportunities for new revenue streams and network optimization. The OSP segment offers optical products for anti-counterfeiting, consumer and industrial, government, automotive, and industrial markets. The company was formerly known as JDS Uniphase Corporation and changed its name to Viavi Solutions Inc. in August 2015. Viavi Solutions Inc. was founded in 1923 and is headquartered in Scottsdale, Arizona.

At a Glance

Live Snapshot
Market Cap$12.84B
EPS0.1600
P/E Ratio327.63
Earnings Date08/06/2026
Viavi Solutions Inc.

Viavi Solutions Inc. Fair Value Envelope

VIAV ยท NASDAQ

Our analysis suggests that VIAV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.42, this represents a potential HIDDEN relative to our calculated worth for Viavi Solutions Inc..

Intrinsic Value
Current Price: $52.42

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$129.4M
+ Cash & Equivalents$423.6M
Firm Value$553.0M
- Debt$692.3M
Equity Value-$139.3M
/ Shares Outstanding223,198,857B
DCF Value-$1
OVERVALUED BY 101%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$57.5M
$36.8M
$23.5M
$15.1M
$9.6M
$6.2M
$3.9M
$2.5M
$1.6M
$1.0M
Maintenance CapEx
-$3.6M
-$2.3M
-$1.5M
-$931.9K
-$596.2K
-$381.5K
-$244.1K
-$156.2K
-$99.9K
-$63.9K
Owner Earnings
$53.9M
$34.5M
$22.1M
$14.1M
$9.0M
$5.8M
$3.7M
$2.4M
$1.5M
$968.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$49.9M
$29.6M
$17.5M
$10.4M
$6.1M
$3.6M
$2.2M
$1.3M
$757.4K
$448.7K
Terminal Value represents 5.9% of Enterprise Value