Veracyte, Inc.

Veracyte, Inc.

VCYTยทNASDAQ

$48.69

+0.038%
HealthcareBiotechnology

Veracyte, Inc. operates as a diagnostics company worldwide. The company offers Afirma Genomic Sequencing Classifier and Xpression Atlas, which are used to determine patients with indeterminate results are benign to avoid unnecessary surgery; Decipher Prostate Biopsy and Radical Prostatectomy for prostate cancer diagnosis; Prosigna Breast Cancer Assay for breast cancer diagnosis; Percepta Genomic Sequencing Classifier and Percepta Nasal Swab Test for lung cancer diagnosis; Envisia Genomic Classifier for diagnosing interstitial lung disease, including idiopathic pulmonary fibrosis; and Immunoscore Colon Cancer test for colon cancer diagnosis. It is also developing Percepta Genomic Atlas to help inform lung cancer treatment decisions; Envisia Classifier, the nCounter analysis system; and LymphMark for lymphoma subtyping test. Veracyte, Inc. has technology licensing and collaboration arrangements with Johnson & Johnson; Acerta Pharma; and CareDx. The company was formerly known as Calderome, Inc. and changed its name to Veracyte, Inc. in March 2008. Veracyte, Inc. was incorporated in 2006 and is headquartered in South San Francisco, California.

At a Glance

Live Snapshot
Market Cap$3.89B
EPS0.8400
P/E Ratio49.86
Earnings Date08/05/2026
Veracyte, Inc.

Veracyte, Inc. Fair Value Envelope

VCYT ยท NASDAQ

Our analysis suggests that VCYT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $48.69, this represents a potential HIDDEN relative to our calculated worth for Veracyte, Inc..

Intrinsic Value
Current Price: $48.69

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,131.5B
+ Cash & Equivalents$362.6M
Firm Value$1,131.9B
- Debt$39.7M
Equity Value$1,131.9B
/ Shares Outstanding79,049,173B
DCF Value$14.3K
UNDERVALUED BY 29307%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$270.5M
$536.8M
$1.1B
$2.1B
$4.2B
$8.3B
$16.5B
$32.8B
$65.1B
$129.1B
Maintenance CapEx
-$3.8M
-$7.6M
-$15.1M
-$30.0M
-$59.6M
-$118.2M
-$234.6M
-$465.6M
-$924.0M
-$1.8B
Owner Earnings
$266.7M
$529.2M
$1.1B
$2.1B
$4.1B
$8.2B
$16.3B
$32.3B
$64.2B
$127.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$246.9M
$453.7M
$833.7M
$1.5B
$2.8B
$5.2B
$9.5B
$17.5B
$32.1B
$59.0B
Terminal Value represents 88.6% of Enterprise Value