VCTR - NASDAQ
Victory Capital Holdings, Inc.
$84.99
+0.56%Victory Capital Holdings, Inc., together with its subsidiaries, operates as an asset management company worldwide. It offers investment advisory, fund administration, fund compliance, fund transfer agent, and fund distribution services. The company provides specialized investment strategies to institutions, intermediaries, retirement platforms, and individual investors. As of December 31, 2021, its franchises and solutions platform managed a set of 130 investment strategies for a range of institutional and retail clients, and direct investors. The company has strategic alliance with Xavier University of Louisiana. Victory Capital Holdings, Inc. was incorporated in 2013 and is headquartered in San Antonio, Texas.
At a Glance
Live SnapshotVictory Capital Holdings, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $168.1M | $117.6M | $82.2M | $57.5M | $40.2M | $28.1M | $19.7M | $13.7M | $9.6M | $6.7M |
| Maintenance CapEx | -$497.6K | -$348.0K | -$243.3K | -$170.2K | -$119.0K | -$83.2K | -$58.2K | -$40.7K | -$28.5K | -$19.9K |
| Owner Earnings | $167.6M | $117.2M | $82.0M | $57.3M | $40.1M | $28.0M | $19.6M | $13.7M | $9.6M | $6.7M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $155.2M | $100.5M | $65.1M | $42.1M | $27.3M | $17.7M | $11.4M | $7.4M | $4.8M | $3.1M |
Related Guides
Continue your VCTR research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.