Visteon Corporation

Visteon Corporation

VCยทNASDAQ

$123.15

-0.060%
Consumer CyclicalAuto - Parts

Visteon Corporation, an automotive technology company, engineers, designs, and manufactures automotive electronics and connected car solutions for vehicle manufacturers worldwide. The company provides instrument clusters, including analog gauge clusters to 2-D and 3-D display-based devices; information displays that integrate a range of user interface technologies and graphics management capabilities, such as 3-D, active privacy, TrueColor enhancement, cameras, optics, haptic feedback, and light effects; and Phoenix, a display audio and embedded infotainment platform, as well as onboard artificial intelligence-based voice assistant with natural language understanding. It also offers wired and wireless battery management systems; telematics control unit to enable secure connected car services, software updates, and data; and head-up displays. In addition, the company provides SmartCore, an automotive-grade, integrated domain controller; DriveCore, a platform for addressing multiple levels of vehicle automation; and body domain modules, which integrate various functions, such as central gateway, body controls, comfort, and vehicle access solutions into one device. Visteon Corporation was incorporated in 2000 and is headquartered in Van Buren, Michigan.

At a Glance

Live Snapshot
Market Cap$3.29B
EPS7.3900
P/E Ratio16.66
Earnings Date07/23/2026
Visteon Corporation

Visteon Corporation Fair Value Envelope

VC ยท NASDAQ

Our analysis suggests that VC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $123.15, this represents a potential HIDDEN relative to our calculated worth for Visteon Corporation.

Intrinsic Value
Current Price: $123.15

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4.0B
+ Cash & Equivalents$771.0M
Firm Value$4.8B
- Debt$540.0M
Equity Value$4.2B
/ Shares Outstanding27,285,922B
DCF Value$154
UNDERVALUED BY 25%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$391.6M
$374.1M
$357.3M
$341.3M
$326.0M
$311.4M
$297.4M
$284.1M
$271.3M
$259.2M
Maintenance CapEx
-$25.4M
-$24.3M
-$23.2M
-$22.1M
-$21.1M
-$20.2M
-$19.3M
-$18.4M
-$17.6M
-$16.8M
Owner Earnings
$366.2M
$349.8M
$334.1M
$319.1M
$304.8M
$291.2M
$278.1M
$265.6M
$253.7M
$242.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$339.1M
$299.9M
$265.2M
$234.6M
$207.5M
$183.5M
$162.3M
$143.5M
$126.9M
$112.3M
Terminal Value represents 47.9% of Enterprise Value