Vivani Medical, Inc.

Vivani Medical, Inc.

VANIยทNASDAQ

$1.28

-0.78%
HealthcareMedical - Devices

Vivani Medical, Inc., a clinical stage company, develops various implants that treat chronic diseases with high unmet medical need. It engages in developing a portfolio of miniature drug implants to deliver minimally fluctuating drug profiles; and implantable visual prostheses devices to deliver useful artificial vision to blind individuals. The company is headquartered in Emeryville, California.

At a Glance

Live Snapshot
Market Cap$75.62M
EPS-0.4300
P/E Ratio-2.98
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.0).

Valuation inputs: P/E -3.0, earnings yield N/A, momentum -0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.7%, ROIC -79.7%).

Profitability stack: net margin 0.0%, ROE -1.7%, ROIC -79.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +60.1%, momentum -0.8%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vani

Vivani Medical, Inc. Market vs Earnings Trajectory

VANI ยท NASDAQ

Loading price and EPS data...

Vivani Medical, Inc.

Vivani Medical, Inc. Fair Value Envelope

VANI ยท NASDAQ

Our analysis suggests that VANI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.28, this represents a potential HIDDEN relative to our calculated worth for Vivani Medical, Inc..

Intrinsic Value
Current Price: $1.28
3Y+153.0%
5Y+30.0%
10Y-93.0%
3Y-
5Y-
10Y-100.0%
3Y+92.0%
5Y+187.0%
10Y-20.0%
3Y+29.0%
5Y+219.0%
10Y-3.0%
3Y+33.0%
5Y+228.0%
10Y-
3Y-23.0%
5Y+655.0%
10Y+134.0%
Vivani Medical, Inc.

Vivani Medical, Inc. Profit Bridge

VANI ยท NASDAQ
Revenue0.00
Cost of Goods Sold (424.00K)
Gross Profit-424.00K
Operating Expenses (27.13M)
Operating Income-27.56M
Interest Expense (0.00)
Other Income/Expense947.00K
Pretax Income-26.61M
Income Tax (0.00)
Net Income-26.61M
Net Income
-26.61M

Profitability Analysis

0.00%
Gross Profit Margin
3Y-
5Y-
10Y-100.0%
0.00%
Operating Profit Margin
3Y-
5Y-
10Y-100.0%
0.00%
Net Profit Margin
3Y-
5Y-
10Y-100.0%
-169.16%
Return on Equity
27%
3Y+440.0%
5Y-64.0%
10Y-43.0%
-67.55%
Return on Assets
20%
3Y+149.0%
5Y-62.0%
10Y-66.0%
-79.68%
Return on Invested Capital
19%
3Y+70.0%
5Y-62.0%
10Y-73.0%
VANI

Vivani Medical, Inc. Cash Conversion Engine

VANI ยท NASDAQ
Net Income-26.61M
Depreciation & Amortization424.00K
Stock-Based Compensation1.48M
Change in Working Capital229.00K
Others152.00K
Capital Expenditures-1.17M
Free Cash Flow-25.49M

Cash Flow Quality Analysis

FCF Conversion Rate

95.8%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-4.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-19.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$229.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

vani

Vivani Medical, Inc. Funding & Solvency Profile

VANI ยท NASDAQ
Cash & Cash Equivalents19.75M
Net Receivables12.00K
Inventory0.00
Other Current Assets1.79M
Total Current Assets22 M
Property, Plant & Equipment19.37M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets1.44M
Total Non-Current Assets21 M
Total Assets
42.35M

Financial Health Analysis

Current Ratio

3.18x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.22x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

15 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

vani

Vivani Medical, Inc. Street Expectations Map

VANI ยท NASDAQ

No Target Data

No analyst price targets available for vani.

vani

Vivani Medical, Inc. Insider Positioning

VANI ยท NASDAQ

During the last 12 months, insiders have purchased $17.21M worth of VANI shares, with no selling activity reported.

3 Months

Bought

3.4M

4.33M

Sold

0

0.00

Net Activity

+4.3M

+$4.33M

3-6 Months

Bought

2.2M

3.02M

Sold

0

0.00

Net Activity

+3.0M

+$3.02M

6-9 Months

Bought

6.9M

9.63M

Sold

0

0.00

Net Activity

+9.6M

+$9.63M

9-12 Months

Bought

175.7K

223.10K

Sold

0

0.00

Net Activity

+223K

+$223K

Top Buyers

1
WG

Williams Gregg

Director, 10 Percent Owner:

12.5M sharesโ€ข12 transactions

$17.01M

2
MA

Mendelsohn Aaron

Director

55.1K sharesโ€ข2 transactions

$69K

3
BWD

Baker Wilford Dean

Director

35.1K sharesโ€ข1 transactions

$45K

4
BD

Bradbury Daniel

Director

35.1K sharesโ€ข1 transactions

$45K

5
PAL

Popoff Alexandra L.

Director

35.1K sharesโ€ข1 transactions

$45K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $17.21M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$4.33M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

VANI has not reported any dividend yield values in the available annual periods.

ย 

vani Dividend History

VANI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%