VANI - NASDAQ

Vivani Medical, Inc.

VANI·NASDAQ

$1.28

+0.39%

HealthcareMedical - Devices

Vivani Medical, Inc., a clinical stage company, develops various implants that treat chronic diseases with high unmet medical need. It engages in developing a portfolio of miniature drug implants to deliver minimally fluctuating drug profiles; and implantable visual prostheses devices to deliver useful artificial vision to blind individuals. The company is headquartered in Emeryville, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$75.92M

EPS-0.4300

P/E Ratio-2.99

Earnings Date08/12/2026

vani

Stock Based Compensation

Last Annual Value

1.48M

3-Year CAGR

5-Year CAGR

10-Year CAGR

-6%

Adjust for Inflation

Vivani Medical, Inc. Competitors Analysis of Stock Based Compensation

VANI · NASDAQ

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Vivani Medical, Inc. NASDAQ:VANI	1.48M	-7.3%	-2.3%	-7.9%
Microbot Medical Inc. NASDAQ:MBOT	1.06M	-8.8%	-5.3%	4.6%
Clene Inc. NASDAQ:CLNN	6.38M	-11.2%	-12.4%	N/A
CervoMed Inc. NASDAQ:CRVO	1.41M	51.1%	9.4%	N/A
MindWalk Holdings Corp. NASDAQ:HYFT	445.00K	-38.8%	-30.5%	N/A
Pulmonx Corporation NASDAQ:LUNG	0.00	N/A	N/A	N/A
Spectral AI, Inc. NASDAQ:MDAI	1.11M	-3.6%	-4.0%	N/A
XBiotech Inc. NASDAQ:XBIT	3.62M	3.6%	-4.1%	-4.2%
Immix Biopharma, Inc. NASDAQ:IMMX	2.44M	-1.6%	62.0%	N/A
FONAR Corporation NASDAQ:FONR	0.00	N/A	N/A	N/A
Quipt Home Medical Corp. NASDAQ:QIPT	4.04M	-8.6%	-4.0%	-6.5%

Vivani Medical, Inc. Fair Value Envelope

VANI · NASDAQ

Our analysis suggests that VANI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.285, this represents a potential HIDDEN relative to our calculated worth for Vivani Medical, Inc..

HIDDEN

Intrinsic Value

Current Price: $1.285

Related Guides

Blog Categories

Continue your VANI research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.