United Therapeutics Corporation

United Therapeutics Corporation

UTHRยทNASDAQ

$549.47

+1.7%
HealthcareBiotechnology

United Therapeutics Corporation, a biotechnology company, engages in the development and commercialization of products to address the unmet medical needs of patients with chronic and life-threatening diseases in the United States and internationally. Its commercial therapies include Remodulin to treat patients with pulmonary arterial hypertension (PAH) to diminish symptoms associated with exercise; Tyvaso, an inhaled formulation of prostacyclin analogue treprostinil to enhance the exercise ability in PAH patients and pulmonary hypertension associated with interstitial lung disease (PH-ILD); Orenitram, a tablet dosage form of treprostinil to enhance the exercise capacity in PAH patients; Unituxin, a monoclonal antibody for treating high-risk neuroblastoma; and Adcirca, an oral PDE-5 inhibitor to enhance the exercise ability in PAH patients. The company also engages in developing Tyvaso DPI, a dry powder inhalation form of Tyvaso; Remunity Pump, a small, lightweight, durable pump and separate controller; RemoPro and Ralinepag for the treatment of PAH; Aurora-GT, a gene therapy product to rebuild the blood vessels in the lungs; and Tyvaso PERFECT and TETON studies, which are the studies of Tyvaso in patients with World Health Organization (WHO) Group 3 pulmonary hypertension associated with chronic obstructive pulmonary disease (PH-COPD). It has licensing and collaboration agreements with DEKA Research & Development Corp. to develop a semi-disposable system for the subcutaneous delivery of treprostinil; MannKind Corporation to develop and license treprostinil inhalation powder and the Dreamboat device; and Arena Pharmaceuticals, Inc. to develop Ralinepag. The company was incorporated in 1996 and is headquartered in Silver Spring, Maryland.

At a Glance

Live Snapshot
Market Cap$23.32B
EPS30.1300
P/E Ratio18.24
Earnings Date07/29/2026
United Therapeutics Corporation

United Therapeutics Corporation Fair Value Envelope

UTHR ยท NASDAQ

Our analysis suggests that UTHR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $549.47, this represents a potential HIDDEN relative to our calculated worth for United Therapeutics Corporation.

Intrinsic Value
Current Price: $549.47

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$16.1B
+ Cash & Equivalents$1.6B
Firm Value$17.6B
- Debt$0
Equity Value$17.6B
/ Shares Outstanding44,674,833B
DCF Value$394
OVERVALUED BY 28%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.5B
$1.4B
$1.4B
$1.3B
$1.3B
$1.2B
$1.2B
$1.2B
$1.1B
$1.1B
Maintenance CapEx
-$100.3M
-$96.6M
-$93.0M
-$89.6M
-$86.2M
-$83.1M
-$80.0M
-$77.0M
-$74.2M
-$71.5M
Owner Earnings
$1.4B
$1.4B
$1.3B
$1.3B
$1.2B
$1.2B
$1.1B
$1.1B
$1.0B
$1.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.3B
$1.2B
$1.0B
$921.4M
$821.6M
$732.7M
$653.4M
$582.6M
$519.5M
$463.3M
Terminal Value represents 49.0% of Enterprise Value