Upexi, Inc.

Upexi, Inc.

UPXIยทNASDAQ

$1.01

-11%
Communication ServicesInternet Content & Information

Upexi, Inc. manufacture and sells various branded products in the health, wellness, pet, beauty, and other markets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Clearwater, Florida.

At a Glance

Live Snapshot
Market Cap$70.96M
EPS-1.7300
P/E Ratio-0.58
Earnings Date09/02/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.6).

Valuation inputs: P/E -0.6, earnings yield N/A, momentum -10.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -15.2%, ROIC -10.6%).

Profitability stack: net margin -86.6%, ROE -15.2%, ROIC -10.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +27.2%, momentum -10.6%, net margin -86.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

upxi

Upexi, Inc. Market vs Earnings Trajectory

UPXI ยท NASDAQ

Loading price and EPS data...

Upexi, Inc.

Upexi, Inc. Fair Value Envelope

UPXI ยท NASDAQ

Our analysis suggests that UPXI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.01, this represents a potential HIDDEN relative to our calculated worth for Upexi, Inc..

Intrinsic Value
Current Price: $1.01
3Y+1231.0%
5Y+322.0%
10Y+4203.0%
3Y-31.0%
5Y+113.0%
10Y+616.0%
3Y+551.0%
5Y+154.0%
10Y+2239.0%
3Y-1714.0%
5Y+102.0%
10Y+605.0%
3Y+56.0%
5Y+45.0%
10Y+523.0%
3Y+155.0%
5Y+1834.0%
10Y+1550.0%
Upexi, Inc.

Upexi, Inc. Profit Bridge

UPXI ยท NASDAQ
Revenue15.81M
Cost of Goods Sold (4.94M)
Gross Profit10.87M
Operating Expenses (23.37M)
Operating Income-12.50M
Interest Expense (1.17M)
Other Income/Expense-1.18M
Pretax Income-13.68M
Income Tax (0.00)
Net Income-13.68M
Net Income
-13.68M

Profitability Analysis

Gross Margin

68.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-79.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-86.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

68.74%
Gross Profit Margin
39%
3Y+7.0%
5Y+98.0%
10Y+46.0%
-79.06%
Operating Profit Margin
-8%
3Y+181.0%
5Y+21.0%
10Y+196.0%
-86.55%
Net Profit Margin
-5%
3Y+850.0%
5Y+19.0%
10Y+227.0%
-15.19%
Return on Equity
-96%
3Y+108.0%
5Y-99.0%
10Y+23.0%
-11.05%
Return on Assets
-89%
3Y+155.0%
5Y-87.0%
10Y+42.0%
-10.60%
Return on Invested Capital
-90%
3Y-21.0%
5Y-90.0%
10Y+16.0%
UPXI

Upexi, Inc. Cash Conversion Engine

UPXI ยท NASDAQ
Net Income-13.68M
Depreciation & Amortization757.76K
Stock-Based Compensation2.11M
Change in Working Capital1.93M
Others465.19K
Capital Expenditures-387.76K
Free Cash Flow-8.81M

Cash Flow Quality Analysis

FCF Conversion Rate

64.4%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-4.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-752.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.93M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

upxi

Upexi, Inc. Funding & Solvency Profile

UPXI ยท NASDAQ
Cash & Cash Equivalents3.48M
Net Receivables496.39K
Inventory215.24K
Other Current Assets117.61M
Total Current Assets122 M
Property, Plant & Equipment952.28K
Goodwill & Intangible Assets1.53M
Long-Term Investments0.00
Other Non-Current Assets70.14M
Total Non-Current Assets71 M
Total Assets
200.37M

Financial Health Analysis

Current Ratio

1.72x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

9.60x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

51 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

61% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

upxi

Upexi, Inc. Street Expectations Map

UPXI ยท NASDAQ

Wall Street analysts project that UPXI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 2.00 to a high of 8.00.

Lowest Target
2.00
98.02%
Consensus Target
5.00
395.05%
Highest Target
8.00
692.08%

The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 2.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+395.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

120.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

upxi

Upexi, Inc. Insider Positioning

UPXI ยท NASDAQ

During the last 12 months, insiders have purchased $1.73M worth of UPXI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

200.0K

400.50K

Sold

0

0.00

Net Activity

+400K

+$400K

6-9 Months

Bought

150.0K

392.50K

Sold

0

0.00

Net Activity

+392K

+$392K

9-12 Months

Bought

187.2K

935.17K

Sold

0

0.00

Net Activity

+935K

+$935K

Top Buyers

1
MA

Marshall Allan

Director, Officer: Chief Executive Officer

361.9K sharesโ€ข4 transactions

$1.20M

2
SG

Salkind Gene

Director

170.2K sharesโ€ข3 transactions

$492K

3
DL

Dugan Lawrence

Director

5.0K sharesโ€ข2 transactions

$35K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.73M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

UPXI has not reported any dividend yield values in the available annual periods.

ย 

upxi Dividend History

UPXI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%