Unicycive Therapeutics, Inc.

Unicycive Therapeutics, Inc.

UNCYยทNASDAQ

$7.20

+0.56%
HealthcareBiotechnology

Unicycive Therapeutics, Inc., a biotechnology company, engages in developing novel therapies for kidney diseases in the United States. It is developing Renazorb for treatment of hyperphosphatemia in patients with chronic kidney disease; and UNI 494, for treatment of acute kidney injury. The company was incorporated in 2016 and is based in Los Altos, California.

At a Glance

Live Snapshot
Market Cap$154.74M
EPS-1.6700
P/E Ratio-4.31
Earnings Date08/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -4.3).

Valuation inputs: P/E -4.3, earnings yield N/A, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -87.9%, ROIC -97.4%).

Profitability stack: net margin 0.0%, ROE -87.9%, ROIC -97.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +38.5%, momentum +0.6%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

uncy

Unicycive Therapeutics, Inc. Market vs Earnings Trajectory

UNCY ยท NASDAQ

Loading price and EPS data...

Unicycive Therapeutics, Inc.

Unicycive Therapeutics, Inc. Fair Value Envelope

UNCY ยท NASDAQ

Our analysis suggests that UNCY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.2, this represents a potential HIDDEN relative to our calculated worth for Unicycive Therapeutics, Inc..

Intrinsic Value
Current Price: $7.2
3Y+39.0%
5Y+944.0%
10Y+1093.0%
3Y-100.0%
5Y-
10Y-
3Y+47.0%
5Y+959.0%
10Y+2271.0%
3Y+100.0%
5Y+2046.0%
10Y+3941.0%
3Y+100.0%
5Y+2048.0%
10Y+3944.0%
3Y+1644.0%
5Y+23986.0%
10Y+169331.0%
Unicycive Therapeutics, Inc.

Unicycive Therapeutics, Inc. Profit Bridge

UNCY ยท NASDAQ
Revenue0.00
Cost of Goods Sold (572.00K)
Gross Profit-572.00K
Operating Expenses (28.95M)
Operating Income-29.52M
Interest Expense (71.00K)
Other Income/Expense2.96M
Pretax Income-26.55M
Income Tax (0.00)
Net Income-26.55M
Net Income
-26.55M

Profitability Analysis

0.00%
Gross Profit Margin
3Y-100.0%
5Y-
10Y-
0.00%
Operating Profit Margin
3Y-100.0%
5Y-
10Y-
0.00%
Net Profit Margin
3Y-100.0%
5Y-
10Y-
-87.94%
Return on Equity
-82%
3Y-102.0%
5Y-194.0%
10Y-195.0%
-54.05%
Return on Assets
-53%
3Y-92.0%
5Y-96.0%
10Y-99.0%
-97.37%
Return on Invested Capital
-75%
3Y-101.0%
5Y-98.0%
10Y-116.0%
UNCY

Unicycive Therapeutics, Inc. Cash Conversion Engine

UNCY ยท NASDAQ
Net Income-26.55M
Depreciation & Amortization572.00K
Stock-Based Compensation2.64M
Change in Working Capital-5.95M
Others-2.02M
Capital Expenditures-24.00K
Free Cash Flow-31.34M

Cash Flow Quality Analysis

FCF Conversion Rate

118.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-9.4%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$5.95M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

uncy

Unicycive Therapeutics, Inc. Funding & Solvency Profile

UNCY ยท NASDAQ
Cash & Cash Equivalents37.37M
Net Receivables0.00
Inventory0.00
Other Current Assets8.96M
Total Current Assets64 M
Property, Plant & Equipment861.00K
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets861 K
Total Assets
64.41M

Financial Health Analysis

Current Ratio

2.40x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.71x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

37 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

99% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

uncy

Unicycive Therapeutics, Inc. Street Expectations Map

UNCY ยท NASDAQ

Wall Street analysts project that UNCY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Lowest Target
22.00
205.56%
Consensus Target
22.00
205.56%
Highest Target
22.00
205.56%

The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+205.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

uncy

Unicycive Therapeutics, Inc. Insider Positioning

UNCY ยท NASDAQ

During the last 12 months, insiders have purchased $2.35M and sold $16K worth of UNCY shares, resulting in $2.33M of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

498.6K

2.35M

Sold

3.2K

15.68K

Net Activity

+2.3M

+$2.33M

Top Buyers

1
GSK

Gupta Shalabh K.

Director, Officer: Ceo

325.0K sharesโ€ข1 transactions

$1.53M

2
GP

Gupta Pramod

Officer: Evp, Pharmaceuticals And Bd

90.0K sharesโ€ข1 transactions

$424K

3
AG

Aggarwal Gaurav

Director

21.2K sharesโ€ข1 transactions

$100K

4
LS

Laumas Sandeep

Director

21.2K sharesโ€ข1 transactions

$100K

5
KS

Kenkare-Mitra Sara

Director

21.2K sharesโ€ข1 transactions

$100K

Top Sellers

1
AG

Aggarwal Gaurav

Director

3.2K sharesโ€ข1 transactions

$16K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.33M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

149.82:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
3Y-100.0%
5Y-
10Y-
ย 

uncy Dividend History

UNCY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%