Universal Logistics Holdings, Inc.

Universal Logistics Holdings, Inc.

ULHยทNASDAQ

$16.27

-2.2%
IndustrialsTrucking

Universal Logistics Holdings, Inc. provides transportation and logistics solutions in the United States, Mexico, Canada, and Colombia. It offers truckload services, which include dry van, flatbed, heavy-haul, and refrigerated operations; domestic and international freight forwarding, and customs brokerage services; and final mile and ground expedite services. The company transports various commodities comprising automotive parts, machinery, building materials, paper, food, consumer goods, furniture, steel, and other metals. It also provides value-added services for individual customer requirements, including material handling, consolidation, sequencing, sub-assembly, cross-dock, kitting, repacking, warehousing, and returnable container management; and intermodal support services comprising short-to-medium distance delivery of steamship and rail truck containers between the port or railhead, and the customer and drayage services. The company serves automotive, steel, oil and gas, alternative energy, and manufacturing industries, as well as other transportation companies who aggregate loads from various shippers. The company was formerly known as Universal Truckload Services, Inc. and changed its name to Universal Logistics Holdings, Inc. in April 2016. Universal Logistics Holdings, Inc. was founded in 1932 and is headquartered in Warren, Michigan.

At a Glance

Live Snapshot
Market Cap$429.03M
EPS-3.7900
P/E Ratio-4.29
Earnings Date07/23/2026
Universal Logistics Holdings, Inc.

Universal Logistics Holdings, Inc. Fair Value Envelope

ULH ยท NASDAQ

Our analysis suggests that ULH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.27, this represents a potential HIDDEN relative to our calculated worth for Universal Logistics Holdings, Inc..

Intrinsic Value
Current Price: $16.27

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$261.2B
+ Cash & Equivalents$26.8M
Firm Value$261.3B
- Debt$971.4M
Equity Value$260.3B
/ Shares Outstanding26,329,587B
DCF Value$9.9K
UNDERVALUED BY 60659%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$312.0M
$531.9M
$906.6M
$1.5B
$2.6B
$4.5B
$7.7B
$13.0B
$22.2B
$37.9B
Maintenance CapEx
-$76.4M
-$130.3M
-$222.1M
-$378.5M
-$645.3M
-$1.1B
-$1.9B
-$3.2B
-$5.4B
-$9.3B
Owner Earnings
$235.6M
$401.6M
$684.6M
$1.2B
$2.0B
$3.4B
$5.8B
$9.9B
$16.8B
$28.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$218.1M
$344.3M
$543.4M
$857.7M
$1.4B
$2.1B
$3.4B
$5.3B
$8.4B
$13.3B
Terminal Value represents 86.3% of Enterprise Value