UFP Technologies, Inc.

UFP Technologies, Inc.

UFPTยทNASDAQ

$218.34

+0.096%
HealthcareMedical - Devices

UFP Technologies, Inc. designs and custom manufactures components, subassemblies, products, and packaging utilizing specialized foams, films, and plastics primarily for the medical market. Its single-use and single-patient devices and components are used in a range of medical devices, disposable wound care products, infection prevention, minimally invasive surgery, wearables, orthopedic soft goods, and orthopedic implant packaging. The company also provides engineered products and components to customers in the automotive, aerospace and defense, consumer, electronics, and industrial markets, which are applied in military uniform and gear components, automotive interior trim, athletic padding, environmentally protective packaging, air filtration, abrasive nail files, and protective cases and inserts. It markets and sells its products in the United States principally through a direct sales force, as well as independent manufacturer representatives. The company was founded in 1963 and is headquartered in Newburyport, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.69B
EPS8.8700
P/E Ratio24.62
Earnings Date08/03/2026
UFP Technologies, Inc.

UFP Technologies, Inc. Fair Value Envelope

UFPT ยท NASDAQ

Our analysis suggests that UFPT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $218.34, this represents a potential HIDDEN relative to our calculated worth for UFP Technologies, Inc..

Intrinsic Value
Current Price: $218.34

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$23.1B
+ Cash & Equivalents$20.3M
Firm Value$23.1B
- Debt$154.5M
Equity Value$22.9B
/ Shares Outstanding7,711,126B
DCF Value$3.0K
UNDERVALUED BY 1263%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$127.5M
$176.8M
$245.3M
$340.3M
$472.0M
$654.7M
$908.2M
$1.3B
$1.7B
$2.4B
Maintenance CapEx
-$3.6M
-$5.0M
-$6.9M
-$9.6M
-$13.3M
-$18.4M
-$25.5M
-$35.4M
-$49.2M
-$68.2M
Owner Earnings
$123.9M
$171.9M
$238.4M
$330.7M
$458.7M
$636.3M
$882.6M
$1.2B
$1.7B
$2.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$114.7M
$147.3M
$189.2M
$243.1M
$312.2M
$401.0M
$515.0M
$661.4M
$849.5M
$1.1B
Terminal Value represents 80.4% of Enterprise Value