Travelzoo

Travelzoo

TZOOยทNASDAQ

$9.68

-0.82%
Communication ServicesAdvertising Agencies

Travelzoo, an Internet media company, provides travel, entertainment, and local deals from travel and entertainment companies, and local businesses in the Asia Pacific, Europe, and North America. Its publications and products include Travelzoo Website; Travelzoo iPhone and Android apps; Travelzoo Top 20 email newsletter; and Newsflash email alert service. The company also operates the Travelzoo Network, a network of third-party Websites that list travel deals published by the company; and Local Deals and Getaway listings, which allow its members to purchase vouchers for deals from local businesses, such as spas, hotels, and restaurants. It serves airlines, hotels, cruise lines, vacations packagers, tour operators, destinations, car rental companies, travel agents, theater and performing arts groups, restaurants, spas, and activity companies. Travelzoo Inc. was founded in 1998 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$99.51M
EPS0.4200
P/E Ratio23.05
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.1).

Valuation inputs: P/E 23.1, earnings yield +4.3%, momentum -0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -62.5%, ROIC +35.0%).

Profitability stack: net margin +5.1%, ROE -62.5%, ROIC +35.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +105.4%, momentum -0.8%, net margin +5.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tzoo

Travelzoo Market vs Earnings Trajectory

TZOO ยท NASDAQ

Loading price and EPS data...

Travelzoo

Travelzoo Fair Value Envelope

TZOO ยท NASDAQ

Our analysis suggests that TZOO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.68, this represents a potential HIDDEN relative to our calculated worth for Travelzoo.

Intrinsic Value
Current Price: $9.68
3Y-22.0%
5Y-136.0%
10Y-11.0%
3Y+30.0%
5Y+71.0%
10Y-29.0%
3Y-29.0%
5Y-135.0%
10Y-29.0%
3Y-124.0%
5Y-88.0%
10Y-35.0%
3Y-123.0%
5Y-88.0%
10Y-28.0%
3Y-39.0%
5Y-56.0%
10Y-16.0%
Travelzoo

Travelzoo Profit Bridge

TZOO ยท NASDAQ
Revenue91.72M
Cost of Goods Sold (18.08M)
Gross Profit73.64M
Operating Expenses (66.74M)
Operating Income6.91M
Interest Expense (0.00)
Other Income/Expense753.00K
Pretax Income7.66M
Income Tax (2.68M)
Net Income4.70M
Net Income
4.70M

Profitability Analysis

Gross Margin

80.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

7.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

35.0%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

80.29%
Gross Profit Margin
-8%
3Y-6.0%
5Y-
10Y-10.0%
7.53%
Operating Profit Margin
-66%
3Y-30.0%
5Y-129.0%
10Y-13.0%
5.12%
Net Profit Margin
-68%
3Y-45.0%
5Y-120.0%
10Y-1.0%
-62.54%
Return on Equity
-98%
3Y-185.0%
5Y-91.0%
10Y-270.0%
10.42%
Return on Assets
-58%
3Y+16.0%
5Y-179.0%
10Y-16.0%
34.99%
Return on Invested Capital
-45%
3Y+100.0%
5Y-179.0%
10Y+23.0%
TZOO

Travelzoo Cash Conversion Engine

TZOO ยท NASDAQ
Net Income4.70M
Depreciation & Amortization303.00K
Stock-Based Compensation1.45M
Change in Working Capital-519.00K
Others246.00K
Capital Expenditures-65.00K
Free Cash Flow5.60M

Cash Flow Quality Analysis

FCF Conversion Rate

119.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

1.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-73.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$519.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

tzoo

Travelzoo Funding & Solvency Profile

TZOO ยท NASDAQ
Cash & Cash Equivalents10.57M
Net Receivables15.12M
Inventory0.00
Other Current Assets2.80M
Total Current Assets28 M
Property, Plant & Equipment4.97M
Goodwill & Intangible Assets12.39M
Long-Term Investments754.00K
Other Non-Current Assets206.00K
Total Non-Current Assets6 M
Total Assets
50.94M

Financial Health Analysis

Current Ratio

0.73x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-10780000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

56% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

tzoo

Travelzoo Street Expectations Map

TZOO ยท NASDAQ

Wall Street analysts project that TZOO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 8.00 to a high of 12.00.

Lowest Target
8.00
-17.36%
Consensus Target
10.00
3.31%
Highest Target
12.00
23.97%

The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 8.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+3.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

40.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

1.38x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

tzoo

Travelzoo Insider Positioning

TZOO ยท NASDAQ

During the last 12 months, insiders have purchased $1.12M and sold $5.41M worth of TZOO shares, resulting in $4.30M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

200.0K

1.08M

Sold

102.5K

727.15K

Net Activity

+350K

+$350K

6-9 Months

Bought

0

0.00

Sold

125.0K

1.18M

Net Activity

-1.2M

-$1.18M

9-12 Months

Bought

7.9K

39.13K

Sold

307.5K

3.51M

Net Activity

-3.5M

-$3.47M

Top Buyers

1
BH

Bartel Holger

Director, Officer: Global Chief Executive Officer

200.0K sharesโ€ข3 transactions

$1.08M

2
CCS

Ciocca Christina Sindoni

Director, Officer: General Counsel

7.9K sharesโ€ข1 transactions

$39K

Top Sellers

1
ACI

Azzurro Capital Inc

10 Percent Owner

535.0K sharesโ€ข34 transactions

$5.41M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.30M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.21:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Moderate Buying

2 insider buyers vs. 1 sellers. More insiders buying than selling indicates positive sentiment.

No Dividend Yield Data

TZOO has not reported any dividend yield values in the available annual periods.

ย 

tzoo Dividend History

TZOO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%