10x Genomics, Inc.

10x Genomics, Inc.

TXGยทNASDAQ

$32.16

+1.9%
HealthcareMedical - Healthcare Information Services

10x Genomics, Inc., a life science technology company, develops and sells instruments, consumables, and software for analyzing biological systems in North America, Europe, the Middle East, Africa, China, and the Asia Pacific. The company provides chromium and chromium connect instruments, microfluidic chips, slides, reagents, and other consumables products. Its single cell solutions runs on its chromium instruments, which include single cell gene expression for measuring gene activity on a cell-by-cell basis; single cell immune profiling for measuring the activity of immune cells and their targets; single cell Assay for Transposase Accessible Chromati (ATAC) for measuring epigenetics comprising the physical organization of DNA; and single cell multiome ATAC + gene expression for measuring the genetic activity and epigenetic programming in the same cells across tens of thousands of cells in a single experiment. The company also provides visium spatial gene expression solution for measuring spatial gene expression patterns across a single tissue sample or gene expression and protein co-detection when combined with immunofluorescence. It serves various academic, government, biopharmaceutical, biotechnology, and other institutions. The company was formerly known as 10X Technologies, Inc. and changed its name to 10x Genomics, Inc. in November 2014. 10x Genomics, Inc. was incorporated in 2012 and is headquartered in Pleasanton, California.

At a Glance

Live Snapshot
Market Cap$4.08B
EPS-0.3500
P/E Ratio-91.89
Earnings Date08/06/2026
10x Genomics, Inc.

10x Genomics, Inc. Fair Value Envelope

TXG ยท NASDAQ

Our analysis suggests that TXG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.16, this represents a potential HIDDEN relative to our calculated worth for 10x Genomics, Inc..

Intrinsic Value
Current Price: $32.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,226.2B
+ Cash & Equivalents$474.0M
Firm Value$1,226.7B
- Debt$157.7M
Equity Value$1,226.5B
/ Shares Outstanding124,490,332B
DCF Value$9.9K
UNDERVALUED BY 30535%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$272.1M
$544.2M
$1.1B
$2.2B
$4.4B
$8.7B
$17.4B
$34.8B
$69.7B
$139.3B
Maintenance CapEx
-$2.4M
-$4.7M
-$9.5M
-$19.0M
-$38.0M
-$76.0M
-$151.9M
-$303.9M
-$607.7M
-$1.2B
Owner Earnings
$269.7M
$539.5M
$1.1B
$2.2B
$4.3B
$8.6B
$17.3B
$34.5B
$69.0B
$138.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$249.7M
$462.5M
$856.5M
$1.6B
$2.9B
$5.4B
$10.1B
$18.7B
$34.5B
$64.0B
Terminal Value represents 88.7% of Enterprise Value