Twin Disc, Incorporated

Twin Disc, Incorporated

TWINยทNASDAQ

$18.01

+2.3%
IndustrialsIndustrial - Machinery

Twin Disc, Incorporated designs, manufactures, and sells marine and heavy duty off-highway power transmission equipment worldwide. It operates through two segments, Manufacturing and Distribution. The company's products include marine transmissions, azimuth drives, surface drives, propellers, and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, and controls systems. It also provides non-twin disc manufactured products. The company sells its products through a direct sales force and distributor network to customers primarily in the pleasure craft, commercial, and military marine markets, as well as in the energy and natural resources, government, and industrial markets. Twin Disc, Incorporated was founded in 1918 and is headquartered in Racine, Wisconsin.

At a Glance

Live Snapshot
Market Cap$259.76M
EPS-0.1400
P/E Ratio-128.64
Earnings Date08/07/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -128.6).

Valuation inputs: P/E -128.6, earnings yield N/A, momentum +2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.1%, ROIC -3.8%).

Profitability stack: net margin -0.6%, ROE -1.1%, ROIC -3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +53.8%, momentum +2.3%, net margin -0.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

twin

Twin Disc, Incorporated Market vs Earnings Trajectory

TWIN ยท NASDAQ

Loading price and EPS data...

Twin Disc, Incorporated

Twin Disc, Incorporated Fair Value Envelope

TWIN ยท NASDAQ

Our analysis suggests that TWIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.01, this represents a potential HIDDEN relative to our calculated worth for Twin Disc, Incorporated.

Intrinsic Value
Current Price: $18.01
3Y-118.0%
5Y-95.0%
10Y-88.0%
3Y+40.0%
5Y+38.0%
10Y+105.0%
3Y-118.0%
5Y-95.0%
10Y-86.0%
3Y-388.0%
5Y+149.0%
10Y+607.0%
3Y-168.0%
5Y-916.0%
10Y-1172.0%
3Y+29.0%
5Y+21.0%
10Y+66.0%
Twin Disc, Incorporated

Twin Disc, Incorporated Profit Bridge

TWIN ยท NASDAQ
Revenue340.74M
Cost of Goods Sold (248.01M)
Gross Profit92.73M
Operating Expenses (82.84M)
Operating Income9.89M
Interest Expense (2.65M)
Other Income/Expense-8.12M
Pretax Income1.77M
Income Tax (3.37M)
Net Income-1.89M
Net Income
-1.89M

Profitability Analysis

Gross Margin

27.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

2.9%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-0.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Effective Tax Rate

190.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

27.21%
Gross Profit Margin
-4%
3Y-4.0%
5Y+21.0%
10Y+11.0%
2.90%
Operating Profit Margin
-25%
3Y-36.0%
5Y-178.0%
10Y-120.0%
-0.56%
Net Profit Margin
-115%
3Y-113.0%
5Y-97.0%
10Y-93.0%
-1.15%
Return on Equity
-116%
3Y-114.0%
5Y-96.0%
10Y-90.0%
-0.53%
Return on Assets
-115%
3Y-114.0%
5Y-96.0%
10Y-91.0%
-3.78%
Return on Invested Capital
-198%
3Y-179.0%
5Y+4.0%
10Y-47.0%
TWIN

Twin Disc, Incorporated Cash Conversion Engine

TWIN ยท NASDAQ
Net Income-1.89M
Depreciation & Amortization14.90M
Stock-Based Compensation0.00
Change in Working Capital5.41M
Others7.15M
Capital Expenditures-15.16M
Free Cash Flow8.82M

Cash Flow Quality Analysis

FCF Conversion Rate

-465.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

63.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-64.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$5.41M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

twin

Twin Disc, Incorporated Funding & Solvency Profile

TWIN ยท NASDAQ
Cash & Cash Equivalents16.11M
Net Receivables64.08M
Inventory160.33M
Other Current Assets19.90M
Total Current Assets260 M
Property, Plant & Equipment85.63M
Goodwill & Intangible Assets15.49M
Long-Term Investments0.00
Other Non-Current Assets2.23M
Total Non-Current Assets88 M
Total Assets
391.02M

Financial Health Analysis

Current Ratio

2.09x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.10x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

136 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

67% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

twin

Twin Disc, Incorporated Street Expectations Map

TWIN ยท NASDAQ

No Target Data

No analyst price targets available for twin.

twin

Twin Disc, Incorporated Insider Positioning

TWIN ยท NASDAQ

During the last 12 months, insiders have purchased $521K and sold $883K worth of TWIN shares, resulting in $362K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

33.6K

500.29K

Sold

25.3K

333.12K

Net Activity

+167K

+$167K

9-12 Months

Bought

2.2K

20.31K

Sold

61.6K

549.55K

Net Activity

-529K

-$529K

Top Buyers

1
DM

Doar Michael

Director

8.2K sharesโ€ข3 transactions

$112K

2
JDW

Johnson David W

Director

6.1K sharesโ€ข3 transactions

$88K

3
SMC

Smiley Michael C

Director

5.4K sharesโ€ข1 transactions

$80K

4
GJP

Giesselman Janet Plaut

Director

5.4K sharesโ€ข1 transactions

$80K

5
OKM

Olsen Kevin M.

Director

5.4K sharesโ€ข1 transactions

$80K

Top Sellers

1
KJS

Knutson Jeffrey Scott

Officer: Vp Finance, Cfo, Secr & Trea

49.2K sharesโ€ข4 transactions

$485K

2
BJH

Batten John H

Director, 10 Percent Owner, Officer: President And Ceo

37.7K sharesโ€ข2 transactions

$397K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $362K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.59:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

0.26%
Dividend Yield
11%
3Y-
5Y-
10Y-
ย 

twin Dividend History

TWIN
10Y CAGR 5%
Latest $0.04
Annual $0.2
Stable dividend payments
Last Period: +0%