Tevogen Bio Holdings Inc.

Tevogen Bio Holdings Inc.

TVGN·NASDAQ

$0.25

-5.8%
HealthcareBiotechnology

Tevogen Bio Holdings Inc. operates as a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. Its lead investigational precision T cell product, TVGN 489, is designed to address the unmet need of acute-risk COVID-19 patients, as well as a subset of patients suffering from long COVID. The company is based in Warren, New Jersey.

At a Glance

Live Snapshot
Market Cap$50.14M
EPS-0.0936
P/E Ratio-14.94
Earnings Date03/25/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -14.9).

Valuation inputs: P/E -14.9, earnings yield N/A, momentum -5.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.5%, ROIC +14.5%).

Profitability stack: net margin 0.0%, ROE +1.5%, ROIC +14.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +292.8%, momentum -5.8%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tvgn

Tevogen Bio Holdings Inc. Market vs Earnings Trajectory

TVGN · NASDAQ

Loading price and EPS data...

Tevogen Bio Holdings Inc.

Tevogen Bio Holdings Inc. Fair Value Envelope

TVGN · NASDAQ

Our analysis suggests that TVGN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.2488, this represents a potential HIDDEN relative to our calculated worth for Tevogen Bio Holdings Inc..

Intrinsic Value
Current Price: $0.2488
3Y-72.0%
5Y-72.0%
10Y-72.0%

No Revenue Data

TVGN has not reported any revenue values in the available annual periods.

3Y-35.0%
5Y-35.0%
10Y-35.0%
3Y+127.0%
5Y+127.0%
10Y+127.0%
3Y+123.0%
5Y+123.0%
10Y+123.0%
3Y-55.0%
5Y-55.0%
10Y-55.0%
Tevogen Bio Holdings Inc.

Tevogen Bio Holdings Inc. Profit Bridge

TVGN · NASDAQ
Revenue0.00
Cost of Goods Sold (403.58K)
Gross Profit-403.58K
Operating Expenses (53.16M)
Operating Income-53.56M
Interest Expense (184.04K)
Other Income/Expense39.84M
Pretax Income-13.73M
Income Tax (0.00)
Net Income-10.11M
Net Income
-10.11M

Profitability Analysis

No Gross Profit Margin Data

TVGN has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

TVGN has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

TVGN has not reported any net profit margin values in the available annual periods.

151.55%
Return on Equity
137%
3Y+60.0%
5Y+60.0%
10Y+60.0%
-292.18%
Return on Assets
-73%
3Y+43.0%
5Y+43.0%
10Y+43.0%
1447.31%
Return on Invested Capital
-262%
3Y-2291.0%
5Y-2291.0%
10Y-2291.0%
TVGN

Tevogen Bio Holdings Inc. Cash Conversion Engine

TVGN · NASDAQ
Net Income-13.73M
Depreciation & Amortization403.58K
Stock-Based Compensation40.76M
Change in Working Capital-5.49K
Others-39.43M
Capital Expenditures0.00
Free Cash Flow-12.00M

Cash Flow Quality Analysis

FCF Conversion Rate

87.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

FCF Growth Trend

-44.5%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$5.49K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

tvgn

Tevogen Bio Holdings Inc. Funding & Solvency Profile

TVGN · NASDAQ
Cash & Cash Equivalents1.04M
Net Receivables158.82K
Inventory0.00
Other Current Assets925.82K
Total Current Assets2 M
Property, Plant & Equipment1.62M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets756.81K
Total Non-Current Assets2 M
Total Assets
4.49M

Financial Health Analysis

Current Ratio

0.31x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-4615581

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

tvgn

Tevogen Bio Holdings Inc. Street Expectations Map

TVGN · NASDAQ

No Target Data

No analyst price targets available for tvgn.

tvgn

Tevogen Bio Holdings Inc. Insider Positioning

TVGN · NASDAQ

During the last 12 months, insiders have sold $1.77M worth of TVGN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

1.4M

1.77M

Net Activity

-1.8M

-$1.77M

Top Buyers

No buying activity

Top Sellers

1
SRH

Saadi Ryan H.

Director, 10 Percent Owner, Officer: Chief Executive Officer

1.4M shares1 transactions

$1.77M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.77M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

TVGN has not reported any dividend yield values in the available annual periods.

 

tvgn Dividend History

TVGN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%