Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

TTWOยทNASDAQ

$215.80

-3.0%
Communication ServicesElectronic Gaming & Multimedia

Take-Two Interactive Software, Inc. develops, publishes, and markets interactive entertainment solutions for consumers worldwide. The company offers its products under the Rockstar Games, 2K, Private Division, and T2 Mobile Games names. It develops and publishes action/adventure products under the Grand Theft Auto, Max Payne, Midnight Club, and Red Dead Redemption names; and offers episodes and content, as well as develops brands in other genres, including the LA Noire, Bully, and Manhunt franchises. The company also publishes various entertainment properties across various platforms and a range of genres, such as shooter, action, role-playing, strategy, sports, and family/casual entertainment under the BioShock, Mafia, Sid Meier's Civilization, XCOM series, and Borderlands. In addition, it publishes sports simulation titles comprising NBA 2K series, a basketball video game; the WWE 2K professional wrestling series; and PGA TOUR 2K. Further, the company offers Kerbal Space Program, OlliOlli World, and The Outer Worlds and Ancestors: the Humankind Odyssey under Private Division; and free-to-play mobile games, such as Dragon City, Monster Legends, Two Dots, and Top Eleven. Its products are designed for console gaming systems, including PlayStation 4 and PlayStation 5; Xbox One; the Nintendo's Switch; personal computers; and mobile comprising smartphones and tablets. The company provides its products through physical retail, digital download, online platforms, and cloud streaming services. Take-Two Interactive Software, Inc. was incorporated in 1993 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$40.07B
EPS-1.6200
P/E Ratio-133.21
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -133.2).

Valuation inputs: P/E -133.2, earnings yield N/A, momentum -3.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -8.5%, ROIC -1.5%).

Profitability stack: net margin -4.5%, ROE -8.5%, ROIC -1.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +62.6%, momentum -3.0%, net margin -4.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ttwo

Take-Two Interactive Software, Inc. Market vs Earnings Trajectory

TTWO ยท NASDAQ

Loading price and EPS data...

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc. Fair Value Envelope

TTWO ยท NASDAQ

Our analysis suggests that TTWO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $215.8, this represents a potential HIDDEN relative to our calculated worth for Take-Two Interactive Software, Inc..

Intrinsic Value
Current Price: $215.8
3Y-77.0%
5Y-132.0%
10Y-322.0%
3Y+24.0%
5Y+97.0%
10Y+274.0%
3Y-73.0%
5Y-151.0%
10Y-543.0%
3Y+56655.0%
5Y-32.0%
10Y+88.0%
3Y-327.0%
5Y-45.0%
10Y+49.0%
3Y-41.0%
5Y+56.0%
10Y+198.0%
Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc. Profit Bridge

TTWO ยท NASDAQ
Revenue6.66B
Cost of Goods Sold (2.85B)
Gross Profit3.81B
Operating Expenses (2.44B)
Operating Income-104.20M
Interest Expense (-31.80M)
Other Income/Expense-93.60M
Pretax Income-197.80M
Income Tax (100.40M)
Net Income-298.20M
Net Income
-298.20M

Profitability Analysis

Gross Margin

57.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

57.23%
Gross Profit Margin
5%
3Y+34.0%
5Y+5.0%
10Y+35.0%
-1.57%
Operating Profit Margin
-88%
3Y-93.0%
5Y-108.0%
10Y-131.0%
-4.48%
Net Profit Margin
-94%
3Y-79.0%
5Y-126.0%
10Y-218.0%
-8.49%
Return on Equity
-96%
3Y-32.0%
5Y-148.0%
10Y-227.0%
-3.18%
Return on Assets
-93%
3Y-55.0%
5Y-133.0%
10Y-249.0%
-1.51%
Return on Invested Capital
-86%
3Y-79.0%
5Y-111.0%
10Y-128.0%
TTWO

Take-Two Interactive Software, Inc. Cash Conversion Engine

TTWO ยท NASDAQ
Net Income-298.20M
Depreciation & Amortization1.14B
Stock-Based Compensation305.30M
Change in Working Capital0.00
Others-599.30M
Capital Expenditures-162.80M
Free Cash Flow461.50M

Cash Flow Quality Analysis

FCF Conversion Rate

-154.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

26.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+315.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

ttwo

Take-Two Interactive Software, Inc. Funding & Solvency Profile

TTWO ยท NASDAQ
Cash & Cash Equivalents1.56B
Net Receivables737.00M
Inventory0.00
Other Current Assets460.00M
Total Current Assets3 B
Property, Plant & Equipment780.00M
Goodwill & Intangible Assets2.72B
Long-Term Investments0.00
Other Non-Current Assets2.69B
Total Non-Current Assets3 B
Total Assets
9.38B

Financial Health Analysis

Current Ratio

1.24x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.67x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

611 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

34% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ttwo

Take-Two Interactive Software, Inc. Street Expectations Map

TTWO ยท NASDAQ

Wall Street analysts project that TTWO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 287.43, with estimates ranging from a low of 280.00 to a high of 300.00.

Lowest Target
280.00
29.75%
Consensus Target
287.43
33.19%
Highest Target
300.00
39.02%

The consensus 1-year price target stands at 287.43, with estimates ranging from a low of 280.00 to a high of 300.00.

Analyst Consensus Analysis

Upside Potential

+33.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

7.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ttwo

Take-Two Interactive Software, Inc. Insider Positioning

TTWO ยท NASDAQ

During the last 12 months, insiders have sold $32.25M worth of TTWO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

22.9K

5.03M

Net Activity

-5.0M

-$5.03M

3-6 Months

Bought

0

0.00

Sold

46.5K

9.94M

Net Activity

-9.9M

-$9.94M

6-9 Months

Bought

0

0.00

Sold

14.7K

3.65M

Net Activity

-3.6M

-$3.65M

9-12 Months

Bought

0

0.00

Sold

59.3K

13.63M

Net Activity

-13.6M

-$13.63M

Top Buyers

No buying activity

Top Sellers

1
ZS

Zelnick Strauss

Director, Officer: Chairman, Ceo

62.4K sharesโ€ข4 transactions

$13.58M

2
GL

Goldstein Lainie

Officer: Chief Financial Officer

34.4K sharesโ€ข5 transactions

$8.14M

3
EDP

Emerson Daniel P

Officer: Chief Legal Officer

28.1K sharesโ€ข6 transactions

$6.40M

4
GWB

Gordon William B

Director

5.0K sharesโ€ข2 transactions

$1.04M

5
SLE

Srinivasan Laverne Evans

Director

4.0K sharesโ€ข3 transactions

$936K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $32.25M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$5.03M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

TTWO has not reported any dividend yield values in the available annual periods.

ย 

ttwo Dividend History

TTWO
10Y CAGR +0%
Latest $0.001
Annual $0.001
Stable dividend payments
Last Period: +0%