TTM Technologies, Inc.

TTM Technologies, Inc.

TTMIยทNASDAQ

$189.60

+5.6%
TechnologyHardware, Equipment & Parts

TTM Technologies, Inc., together with its subsidiaries, engages in the manufacture and sale of printed circuit boards (PCBs) worldwide. The company operates in two segments, PCB and RF&S Components. It offers PCB products, radio frequency (RF) components, conventional PCBs, RF and microwave circuits, high density interconnect PCBs, substrate-like PCBs, flexible PCBs, rigid-flex PCBs, custom assemblies and system integration products, IC substrates, passive RF components, advanced ceramic RF components, multi-chip modules, and beamforming and switching networks. The company also produces printed circuits with heavy copper cores, as well as embedded and press-fit coins; PCBs with electrically passive heat sinks; and PCBs with electrically active thermal cores. In addition, it offers value-added services, including RF design to specification capability, design for manufacturability, PCB layout design, simulation and testing, and quick turnaround services. The company serves original equipment manufacturers and electronic manufacturing services companies that primarily serve aerospace and defense, data center computing, automotive components, medical, industrial, and instrumentation related products sectors. TTM Technologies, Inc. was incorporated in 1978 and is headquartered in Santa Ana, California.

At a Glance

Live Snapshot
Market Cap$19.69B
EPS1.7300
P/E Ratio109.60
Earnings Date07/29/2026
TTM Technologies, Inc.

TTM Technologies, Inc. Fair Value Envelope

TTMI ยท NASDAQ

Our analysis suggests that TTMI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $189.6, this represents a potential HIDDEN relative to our calculated worth for TTM Technologies, Inc..

Intrinsic Value
Current Price: $189.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$202.9M
+ Cash & Equivalents$501.2M
Firm Value$704.1M
- Debt$3.8M
Equity Value$700.3M
/ Shares Outstanding103,330,725B
DCF Value$7
OVERVALUED BY 96%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$145.9M
$73.0M
$36.5M
$18.2M
$9.1M
$4.6M
$2.3M
$1.1M
$570.1K
$285.0K
Maintenance CapEx
-$29.3M
-$14.6M
-$7.3M
-$3.7M
-$1.8M
-$914.3K
-$457.1K
-$228.6K
-$114.3K
-$57.1K
Owner Earnings
$116.7M
$58.3M
$29.2M
$14.6M
$7.3M
$3.6M
$1.8M
$911.6K
$455.8K
$227.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$108.0M
$50.0M
$23.2M
$10.7M
$5.0M
$2.3M
$1.1M
$492.5K
$228.0K
$105.6K
Terminal Value represents 0.9% of Enterprise Value