The Trade Desk, Inc.

The Trade Desk, Inc.

TTDยทNASDAQ

$20.56

-0.15%
Communication ServicesAdvertising Agencies

Trade Desk, Inc. operates as a technology company in the United States and internationally. The company operates a self-service cloud-based platform that allows buyers to create, manage, and optimize data-driven digital advertising campaigns across various ad formats and channels, including display, video, audio, native, and social on various devices, such as computers, mobile devices, and connected TV. It also provides data and other value-added services. The company serves advertising agencies and other service providers for advertisers. The Trade Desk, Inc. was incorporated in 2009 and is headquartered in Ventura, California.

At a Glance

Live Snapshot
Market Cap$9.67B
EPS0.9200
P/E Ratio22.35
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.4).

Valuation inputs: P/E 22.4, earnings yield +4.5%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +17.8%, ROIC +13.4%).

Profitability stack: net margin +15.3%, ROE +17.8%, ROIC +13.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +59.6%, momentum -0.1%, net margin +15.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ttd

The Trade Desk, Inc. Market vs Earnings Trajectory

TTD ยท NASDAQ

Loading price and EPS data...

The Trade Desk, Inc.

The Trade Desk, Inc. Fair Value Envelope

TTD ยท NASDAQ

Our analysis suggests that TTD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.56, this represents a potential HIDDEN relative to our calculated worth for The Trade Desk, Inc..

Intrinsic Value
Current Price: $20.56
3Y+736.0%
5Y+77.0%
10Y+1626.0%
3Y+84.0%
5Y+246.0%
10Y+1327.0%
3Y+730.0%
5Y+83.0%
10Y+2064.0%
3Y+81.0%
5Y+145.0%
10Y+1223.0%
3Y+74.0%
5Y+145.0%
10Y+1109.0%
3Y+40.0%
5Y+123.0%
10Y+1045.0%
The Trade Desk, Inc.

The Trade Desk, Inc. Profit Bridge

TTD ยท NASDAQ
Revenue2.90B
Cost of Goods Sold (619.07M)
Gross Profit2.28B
Operating Expenses (1.69B)
Operating Income589.32M
Interest Expense (0.00)
Other Income/Expense69.43M
Pretax Income658.75M
Income Tax (215.45M)
Net Income443.30M
Net Income
443.30M

Profitability Analysis

Gross Margin

78.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.3%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

32.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

78.63%
Gross Profit Margin
-3%
3Y-4.0%
5Y-
10Y-2.0%
20.35%
Operating Profit Margin
16%
3Y+182.0%
5Y+18.0%
10Y-28.0%
15.31%
Net Profit Margin
-5%
3Y+352.0%
5Y-47.0%
10Y+52.0%
17.84%
Return on Equity
34%
3Y+607.0%
5Y-25.0%
10Y+43.0%
7.20%
Return on Assets
12%
3Y+491.0%
5Y-18.0%
10Y+89.0%
13.38%
Return on Invested Capital
34%
3Y+575.0%
5Y+22.0%
10Y-4.0%
TTD

The Trade Desk, Inc. Cash Conversion Engine

TTD ยท NASDAQ
Net Income443.30M
Depreciation & Amortization115.78M
Stock-Based Compensation490.63M
Change in Working Capital-275.13M
Others50.45M
Capital Expenditures-197.01M
Free Cash Flow795.71M

Cash Flow Quality Analysis

FCF Conversion Rate

179.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

19.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+25.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$275.13M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

ttd

The Trade Desk, Inc. Funding & Solvency Profile

TTD ยท NASDAQ
Cash & Cash Equivalents878.38M
Net Receivables3.32B
Inventory0.00
Other Current Assets659.61M
Total Current Assets5 B
Property, Plant & Equipment715.67M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets101.35M
Total Non-Current Assets817 M
Total Assets
5.73B

Financial Health Analysis

Current Ratio

1.68x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.34x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

85% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

ttd

The Trade Desk, Inc. Street Expectations Map

TTD ยท NASDAQ

Wall Street analysts project that TTD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 29.95, with estimates ranging from a low of 20.00 to a high of 53.00.

Lowest Target
20.00
-2.72%
Consensus Target
29.95
45.67%
Highest Target
53.00
157.78%

The consensus 1-year price target stands at 29.95, with estimates ranging from a low of 20.00 to a high of 53.00.

Analyst Consensus Analysis

Upside Potential

+45.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

110.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

57.93x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

ttd

The Trade Desk, Inc. Insider Positioning

TTD ยท NASDAQ

During the last 12 months, insiders have purchased $135.71M and sold $6.18M worth of TTD shares, resulting in $129.53M of net buying activity.

3 Months

Bought

0

0.00

Sold

53.7K

1.13M

Net Activity

-1.1M

-$1.13M

3-6 Months

Bought

5.5M

135.71M

Sold

102.8K

3.13M

Net Activity

+132.6M

+$132.58M

6-9 Months

Bought

0

0.00

Sold

1.4K

67.62K

Net Activity

-68K

-$68K

9-12 Months

Bought

0

0.00

Sold

20.3K

1.85M

Net Activity

-1.8M

-$1.85M

Top Buyers

1
GJT

Green Jeffrey Terry

Director, 10 Percent Owner, Officer: President And Ceo

5.5M sharesโ€ข3 transactions

$135.71M

Top Sellers

1
FKE

Falberg Kathryn E

Director

102.8K sharesโ€ข1 transactions

$3.13M

2
GJR

Grant Jay R

Officer: Chief Legal Officer

20.3K sharesโ€ข1 transactions

$1.85M

3
JS

Jacobson Samantha

Director

53.7K sharesโ€ข1 transactions

$1.13M

4
CAL

Cunningham Andrea Lee

Director

1.4K sharesโ€ข1 transactions

$68K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $129.53M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

21.95:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$1.13M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

TTD has not reported any dividend yield values in the available annual periods.

ย 

ttd Dividend History

TTD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%