TSS, Inc.

TSS, Inc.

TSSIยทNASDAQ

$13.93

-7.7%
TechnologyInformation Technology Services

TSS, Inc. provides services for the planning, design, deployment, maintenance, and refurbishment of end-user and enterprise systems, including the mission-critical facilities in the United States. The company operates through two segments, Facilities and Systems Integration. It offers a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities, and the infrastructure systems. The company also provides technology consulting, design and engineering, project management, systems integration, systems installation, facilities management, and IT procurement and reseller services. It serves IT OEM equipment, technology, and service companies; private sector businesses; and government or commercial end users. The company was formerly known as Fortress International Group, Inc. and changed its name to TSS, Inc. in June 2013. TSS, Inc. was incorporated in 2004 and is headquartered in Round Rock, Texas.

At a Glance

Live Snapshot
Market Cap$391.07M
EPS0.6500
P/E Ratio21.43
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 21.4).

Valuation inputs: P/E 21.4, earnings yield +4.7%, momentum -7.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +19.7%, ROIC +9.0%).

Profitability stack: net margin +6.2%, ROE +19.7%, ROIC +9.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +58.6%, momentum -7.7%, net margin +6.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tssi

TSS, Inc. Market vs Earnings Trajectory

TSSI ยท NASDAQ

Loading price and EPS data...

TSS, Inc.

TSS, Inc. Fair Value Envelope

TSSI ยท NASDAQ

Our analysis suggests that TSSI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.93, this represents a potential HIDDEN relative to our calculated worth for TSS, Inc..

Intrinsic Value
Current Price: $13.93
3Y-18156.0%
5Y+14673.0%
10Y-1079.0%
3Y+702.0%
5Y+445.0%
10Y+798.0%
3Y-20819.0%
5Y+19046.0%
10Y-1578.0%
3Y+137.0%
5Y+249.0%
10Y+1462.0%
3Y-85.0%
5Y-78.0%
10Y+9.0%
3Y+489.0%
5Y+677.0%
10Y+2056.0%
TSS, Inc.

TSS, Inc. Profit Bridge

TSSI ยท NASDAQ
Revenue245.72M
Cost of Goods Sold (214.43M)
Gross Profit31.29M
Operating Expenses (20.65M)
Operating Income10.64M
Interest Expense (4.31M)
Other Income/Expense-3.11M
Pretax Income7.53M
Income Tax (-7.59M)
Net Income15.12M
Net Income
15.12M

Profitability Analysis

Gross Margin

12.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

4.3%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

6.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

-100.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

12.73%
Gross Profit Margin
-16%
3Y-57.0%
5Y-16.0%
10Y-52.0%
4.33%
Operating Profit Margin
-25%
3Y+45.0%
5Y-588.0%
10Y-287.0%
6.16%
Net Profit Margin
53%
3Y-2683.0%
5Y+3411.0%
10Y-265.0%
19.74%
Return on Equity
-76%
3Y-893.0%
5Y+695.0%
10Y-72.0%
8.18%
Return on Assets
32%
3Y-3619.0%
5Y+2365.0%
10Y-169.0%
8.99%
Return on Invested Capital
-56%
3Y-24.0%
5Y-337.0%
10Y-106.0%
TSSI

TSS, Inc. Cash Conversion Engine

TSSI ยท NASDAQ
Net Income15.12M
Depreciation & Amortization3.77M
Stock-Based Compensation3.96M
Change in Working Capital8.92M
Others11.01M
Capital Expenditures-32.74M
Free Cash Flow2.12M

Cash Flow Quality Analysis

FCF Conversion Rate

14.0%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

93.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-68.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$8.92M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

tssi

TSS, Inc. Funding & Solvency Profile

TSSI ยท NASDAQ
Cash & Cash Equivalents65.97M
Net Receivables10.58M
Inventory8.09M
Other Current Assets4.06M
Total Current Assets89 M
Property, Plant & Equipment52.42M
Goodwill & Intangible Assets780.00K
Long-Term Investments0.00
Other Non-Current Assets4.07M
Total Non-Current Assets56 M
Total Assets
153.58M

Financial Health Analysis

Current Ratio

2.18x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.95x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

48 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

58% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

tssi

TSS, Inc. Street Expectations Map

TSSI ยท NASDAQ

Wall Street analysts project that TSSI stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 15.00, with estimates ranging from a low of 15.00 to a high of 15.00.

Lowest Target
15.00
7.68%
Consensus Target
15.00
7.68%
Highest Target
15.00
7.68%

The consensus 1-year price target stands at 15.00, with estimates ranging from a low of 15.00 to a high of 15.00.

Analyst Consensus Analysis

Upside Potential

+7.7%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

tssi

TSS, Inc. Insider Positioning

TSSI ยท NASDAQ

During the last 12 months, insiders have purchased $68K and sold $10.50M worth of TSSI shares, resulting in $10.44M of net selling activity.

3 Months

Bought

250.0K

27.50K

Sold

536.6K

8.44M

Net Activity

-8.4M

-$8.41M

3-6 Months

Bought

0

0.00

Sold

51.7K

444.71K

Net Activity

-445K

-$445K

6-9 Months

Bought

5.0K

40.00K

Sold

26.1K

422.04K

Net Activity

-382K

-$382K

9-12 Months

Bought

0

0.00

Sold

67.6K

1.20M

Net Activity

-1.2M

-$1.20M

Top Buyers

1
FMJ

Fahy Michael John

Director

5.0K sharesโ€ข1 transactions

$40K

2
HLCI

Heaton Larry C Ii

Director, Officer: Ceo

250.0K sharesโ€ข1 transactions

$28K

Top Sellers

1
WPH

Woodward Peter H

Director

351.7K sharesโ€ข4 transactions

$5.21M

2
DDE

Dewan Darryll E

Officer: Chief Executive Officer

150.0K sharesโ€ข3 transactions

$2.40M

3
CDM

Chism Daniel M

Officer: Chief Financial Officer

75.8K sharesโ€ข5 transactions

$1.27M

4
MKT

Marrott Karl Todd

Officer: Chief Operating Officer

77.6K sharesโ€ข6 transactions

$1.21M

5
BK

Brennan Kieran

Officer: Senior Vice President

27.0K sharesโ€ข3 transactions

$413K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.44M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$8.41M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

TSSI has not reported any dividend yield values in the available annual periods.

ย 

tssi Dividend History

TSSI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%