TC

Trinity Capital Inc. 7.875% Notes Due 2029

TRINI·NASDAQ

$25.40

-0.31%
Financial ServicesAsset Management

Trinity Capital Inc. is a business development company. It is a venture capital firm specializing in venture debt to growth stage companies looking for loans and/or equipment financing. Trinity Capital Inc. was founded in 2019 is based in Phoenix, Arizona with additional offices in Lutherville-Timonium, Maryland, San Diego, California and Austin, Texas.

At a Glance

Live Snapshot
Market Cap$1.13B
EPS1.9600
P/E Ratio12.96
Earnings Date05/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.0).

Valuation inputs: P/E 13.0, earnings yield +7.7%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.4%, ROIC +5.4%).

Profitability stack: net margin +58.4%, ROE +12.4%, ROIC +5.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.0%, momentum -0.3%, net margin +58.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

t

Trinity Capital Inc. 7.875% Notes Due 2029 Market vs Earnings Trajectory

TRINI · NASDAQ

Loading price and EPS data...

TC

Trinity Capital Inc. 7.875% Notes Due 2029 Fair Value Envelope

TRINI · NASDAQ

Our analysis suggests that TRINI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25.4012, this represents a potential HIDDEN relative to our calculated worth for Trinity Capital Inc. 7.875% Notes Due 2029.

Intrinsic Value
Current Price: $25.4012
3Y-320.0%
5Y-952.0%
10Y-9999.0%
3Y+67.0%
5Y+353.0%
10Y-
3Y-546.0%
5Y-2319.0%
10Y-25979.0%
3Y-1075.0%
5Y-2687.0%
10Y-
3Y-1079.0%
5Y-2719.0%
10Y-
3Y+121.0%
5Y+344.0%
10Y+39960.0%
TC

Trinity Capital Inc. 7.875% Notes Due 2029 Profit Bridge

TRINI · NASDAQ
Revenue232.25M
Cost of Goods Sold (0.00)
Gross Profit232.25M
Operating Expenses (16.09M)
Operating Income216.17M
Interest Expense (80.56M)
Other Income/Expense-80.56M
Pretax Income135.60M
Income Tax (0.00)
Net Income135.60M
Net Income
135.60M

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

93.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

58.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

100.00%
Gross Profit Margin
24%
3Y-
5Y-
10Y-
93.07%
Operating Profit Margin
25%
3Y+27.0%
5Y+31.0%
10Y-
58.39%
Net Profit Margin
15%
3Y-367.0%
5Y-590.0%
10Y-
12.40%
Return on Equity
-12%
3Y-288.0%
5Y-584.0%
10Y-88.0%
5.46%
Return on Assets
-16%
3Y-302.0%
5Y-600.0%
10Y-165.0%
542.28%
Return on Invested Capital
-96%
3Y+5713.0%
5Y+8032.0%
10Y-330.0%
T

Trinity Capital Inc. 7.875% Notes Due 2029 Cash Conversion Engine

TRINI · NASDAQ
Net Income0.00
Depreciation & Amortization-55.85M
Stock-Based Compensation12.05M
Change in Working Capital4.40M
Others-496.10M
Capital Expenditures-785.00K
Free Cash Flow-535.50M

Cash Flow Quality Analysis

CapEx Intensity

-0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-671.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$4.40M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

t

Trinity Capital Inc. 7.875% Notes Due 2029 Funding & Solvency Profile

TRINI · NASDAQ
Cash & Cash Equivalents19.63M
Net Receivables18.07M
Inventory0.00
Other Current Assets0.00
Total Current Assets38 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
2.56B

Financial Health Analysis

Debt-to-Equity Ratio

1.19x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

38 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

t

Trinity Capital Inc. 7.875% Notes Due 2029 Street Expectations Map

TRINI · NASDAQ

No Target Data

No analyst price targets available for trini.

t

Trinity Capital Inc. 7.875% Notes Due 2029 Insider Positioning

TRINI · NASDAQ

During the last 12 months, there has been no insider trading activity reported for TRINI.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.97%
Dividend Yield
-39%
3Y-16.0%
5Y+94.0%
10Y+94.0%
 

trini Dividend History

TRINI
10Y CAGR +2%
Latest $0.492
Annual $2.4608
5 year growth trend
Last Period: +0%