Trinity Capital Inc.

Trinity Capital Inc.

TRINยทNASDAQ

$17.29

-2.3%
Financial ServicesAsset Management

Trinity Capital Inc. is a business development company. It is a venture capital firm specializing in venture debt to growth stage companies looking for loans and/or equipment financing. Trinity Capital Inc. was founded in 2019 is based in Phoenix, Arizona with additional offices in Lutherville-Timonium, Maryland, San Diego, California and Austin, Texas.

At a Glance

Live Snapshot
Market Cap$1.29B
EPS1.9600
P/E Ratio7.49
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.5).

Valuation inputs: P/E 7.5, earnings yield +13.4%, momentum -2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.4%, ROIC +8.7%).

Profitability stack: net margin +58.4%, ROE +12.4%, ROIC +8.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.0%, momentum -2.3%, net margin +58.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

trin

Trinity Capital Inc. Market vs Earnings Trajectory

TRIN ยท NASDAQ
Current Price
$17.29
EPS (TTM)
$2.06

Performance Analysis

EPS Growth

-10.4%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+16.5%

Over the 1Y period, stock price has increased by 16.5%.

P/E Ratio (TTM)

7.5x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Despite declining earnings (-10.4%), the stock price has risen (+16.5%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

Trinity Capital Inc.

Trinity Capital Inc. Fair Value Envelope

TRIN ยท NASDAQ

Our analysis suggests that TRIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.29, this represents a potential HIDDEN relative to our calculated worth for Trinity Capital Inc..

Intrinsic Value
Current Price: $17.29
3Y-304.0%
5Y-952.0%
10Y-9569.0%
3Y+433.0%
5Y+472.0%
10Y-
3Y-546.0%
5Y-2319.0%
10Y-25979.0%
3Y-1075.0%
5Y+820.0%
10Y+139353.0%
3Y-1079.0%
5Y+816.0%
10Y+139353.0%
3Y+121.0%
5Y+344.0%
10Y+39960.0%
Trinity Capital Inc.

Trinity Capital Inc. Profit Bridge

TRIN ยท NASDAQ
Revenue232.25M
Cost of Goods Sold (0.00)
Gross Profit232.25M
Operating Expenses (16.09M)
Operating Income216.17M
Interest Expense (80.56M)
Other Income/Expense-80.56M
Pretax Income135.60M
Income Tax (0.00)
Net Income135.60M
Net Income
135.60M

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

93.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

58.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

100.00%
Gross Profit Margin
35%
3Y+364.0%
5Y+70.0%
10Y-
93.07%
Operating Profit Margin
87%
3Y-245.0%
5Y-718.0%
10Y-
58.39%
Net Profit Margin
20%
3Y-184.0%
5Y-488.0%
10Y-
12.40%
Return on Equity
-12%
3Y-288.0%
5Y-584.0%
10Y-88.0%
5.46%
Return on Assets
-16%
3Y-302.0%
5Y-600.0%
10Y-165.0%
8.70%
Return on Invested Capital
31%
3Y-444.0%
5Y-890.0%
10Y-
TRIN

Trinity Capital Inc. Cash Conversion Engine

TRIN ยท NASDAQ
Net Income146.67M
Depreciation & Amortization-55.85M
Stock-Based Compensation12.05M
Change in Working Capital4.40M
Others-642.77M
Capital Expenditures-785.00K
Free Cash Flow-535.50M

Cash Flow Quality Analysis

FCF Conversion Rate

-365.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-0.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-68.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$4.40M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

trin

Trinity Capital Inc. Funding & Solvency Profile

TRIN ยท NASDAQ
Cash & Cash Equivalents19.63M
Net Receivables18.07M
Inventory0.00
Other Current Assets0.00
Total Current Assets38 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
2.56B

Financial Health Analysis

Debt-to-Equity Ratio

1.19x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

38 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

trin

Trinity Capital Inc. Street Expectations Map

TRIN ยท NASDAQ

Wall Street analysts project that TRIN stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 17.17, with estimates ranging from a low of 17.00 to a high of 17.50.

Lowest Target
17.00
-1.68%
Consensus Target
17.17
-0.69%
Highest Target
17.50
1.21%

The consensus 1-year price target stands at 17.17, with estimates ranging from a low of 17.00 to a high of 17.50.

Analyst Consensus Analysis

Upside Potential

-0.7%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

2.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.72x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

trin

Trinity Capital Inc. Insider Positioning

TRIN ยท NASDAQ

During the last 12 months, insiders have purchased $762K worth of TRIN shares, with no selling activity reported.

3 Months

Bought

32.0K

468.87K

Sold

0

0.00

Net Activity

+469K

+$469K

3-6 Months

Bought

5.0K

75.26K

Sold

0

0.00

Net Activity

+75K

+$75K

6-9 Months

Bought

15.1K

217.50K

Sold

0

0.00

Net Activity

+217K

+$217K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
BSL

Brown Steve Louis

Director, Officer: Executive Chairman

34.3K sharesโ€ข4 transactions

$503K

2
BKS

Brown Kyle Steven

Director, Officer: Ceo, President And Cio

13.8K sharesโ€ข3 transactions

$200K

3
ERE

Estes Ronald E.

Director

4.0K sharesโ€ข6 transactions

$59K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $762K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$469K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

6.93%
Dividend Yield
107%
3Y+50.0%
5Y+540.0%
10Y-
ย 

trin Dividend History

TRIN
10Y CAGR 5%
Latest $0.17
Annual $2.55
Stable dividend payments
Last Period: +0%