TC

TechPrecision Corporation

TPCSยทNASDAQ

$5.02

-0.40%
IndustrialsManufacturing - Metal Fabrication

TechPrecision Corporation, together with its subsidiaries, manufactures and sells precision, fabricated, and machined metal structural components and systems in the United States. The company operates through two segments, Ranor and Stadco. It provides custom components for ships, submarines, military helicopters, aerospace equipment, components for nuclear power plants, and components for medical systems. The company also provides support services to its manufacturing capabilities comprising manufacturing engineering, quality control, materials procurement, production control, and final assembly. Its finished products are used various markets, including defense, aerospace, nuclear, medical, and precision industrial. TechPrecision Corporation was founded in 1956 and is headquartered in Westminster, Massachusetts.

At a Glance

Live Snapshot
Market Cap$50.27M
EPS-0.2900
P/E Ratio-17.31
Earnings Date03/05/2026
TC

TechPrecision Corporation Fair Value Envelope

TPCS ยท NASDAQ

Our analysis suggests that TPCS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.02, this represents a potential HIDDEN relative to our calculated worth for TechPrecision Corporation.

Intrinsic Value
Current Price: $5.02

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$1.2M
+ Cash & Equivalents$195.0K
Firm Value-$1.0M
- Debt$11.8M
Equity Value-$12.8M
/ Shares Outstanding10,012,900B
DCF Value-$1
OVERVALUED BY 125%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$299.5K
-$149.8K
-$74.9K
-$37.4K
-$18.7K
-$9.4K
-$4.7K
-$2.3K
-$1.2K
-$585
Maintenance CapEx
-$412.2K
-$206.1K
-$103.1K
-$51.5K
-$25.8K
-$12.9K
-$6.4K
-$3.2K
-$1.6K
-$805
Owner Earnings
-$711.7K
-$355.9K
-$177.9K
-$89.0K
-$44.5K
-$22.2K
-$11.1K
-$5.6K
-$2.8K
-$1.4K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$659.0K
-$305.1K
-$141.2K
-$65.4K
-$30.3K
-$14.0K
-$6.5K
-$3.0K
-$1.4K
-$644
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.