Titan Machinery Inc.

Titan Machinery Inc.

TITNยทNASDAQ

$23.95

+2.8%
IndustrialsIndustrial - Distribution

Titan Machinery Inc. owns and operates a network of full-service agricultural and construction equipment stores in the United States and Europe. It operates through three segments: Agriculture, Construction, and International. The company sells new and used equipment, including agricultural and construction equipment manufactured under the CNH Industrial family of brands, as well as equipment from various other manufacturers. Its agricultural equipment includes machinery and attachments for use in the production of food, fiber, feed grain, and renewable energy; and home and garden applications, as well as maintenance of commercial, residential, and government properties. The company's construction equipment comprises heavy construction machinery, light industrial machinery for commercial and residential construction, road and highway construction machinery, and energy and forestry operations equipment. It also sells maintenance and replacement parts. In addition, the company offers repair and maintenance services that include warranty repairs, off-site and on-site repair services, scheduling off-season maintenance services, and notifying customers of periodic service requirements; and training programs to customers. Further, it rents equipment; and provides ancillary equipment support services, such as equipment transportation, global positioning system signal subscriptions and other precision farming products, farm data management products, and CNH Industrial finance and insurance products. The company operates in Colorado, Iowa, Minnesota, Montana, Nebraska, North Dakota, South Dakota, Wisconsin, and Wyoming, the United States; and Bulgaria, Germany, Romania, and Ukraine, Europe. Titan Machinery Inc. was founded in 1980 and is headquartered in West Fargo, North Dakota.

At a Glance

Live Snapshot
Market Cap$558.25M
EPS-2.3800
P/E Ratio-10.06
Earnings Date06/09/2026
Titan Machinery Inc.

Titan Machinery Inc. Fair Value Envelope

TITN ยท NASDAQ

Our analysis suggests that TITN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.95, this represents a potential HIDDEN relative to our calculated worth for Titan Machinery Inc..

Intrinsic Value
Current Price: $23.95

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,209.1B
+ Cash & Equivalents$28.2M
Firm Value$1,209.1B
- Debt$826.0M
Equity Value$1,208.3B
/ Shares Outstanding22,881,652B
DCF Value$52.8K
UNDERVALUED BY 220384%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$274.9M
$549.8M
$1.1B
$2.2B
$4.4B
$8.8B
$17.6B
$35.2B
$70.4B
$140.8B
Maintenance CapEx
-$8.9M
-$17.9M
-$35.8M
-$71.5M
-$143.1M
-$286.2M
-$572.3M
-$1.1B
-$2.3B
-$4.6B
Owner Earnings
$266.0M
$531.9M
$1.1B
$2.1B
$4.3B
$8.5B
$17.0B
$34.0B
$68.1B
$136.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$246.3M
$456.0M
$844.5M
$1.6B
$2.9B
$5.4B
$9.9B
$18.4B
$34.1B
$63.1B
Terminal Value represents 88.7% of Enterprise Value