Interface, Inc.

Interface, Inc.

TILEยทNASDAQ

$29.09

-0.58%
Consumer CyclicalFurnishings, Fixtures & Appliances

Interface, Inc., a modular flooring company, designs, produces, and sells modular carpet products primarily in the Americas, Europe, and the Asia-Pacific. The company offers modular carpets under the Interface and FLOR brand names; carpet tiles under the GlasBacRE name for use in commercial interiors, including offices, healthcare facilities, airports, educational and other institutions, hospitality spaces, and retail facilities, as well as residential interiors; modular resilient flooring products; rubber flooring under the norament and noraplan brand names; and luxury vinyl tile products. It also produces and sells an adapted version of its carpet tile for the healthcare facilities market; and two-meter roll goods that are structure-backed for use in education, healthcare, and government markets, as well as carpet replacement, installation, and maintenance services. In addition, the company sells and licenses a proprietary antimicrobial chemical compound under the Intersept name for use in interior finishes; sells TacTiles, a carpet tile installation system, as well as various adhesives and products; and provides turnkey project management services for global accounts and other customers through its InterfaceSERVICES business. It sells its products directly to end-users, as well as indirectly through independent contractors or distributors, and FLOR line of products through Internet sales and commercial sales force. The company has product showrooms or design studios in the United States, Canada, Mexico, England, France, Germany, Spain, the Netherlands, India, Australia, Norway, the United Arab Emirates, Russia, Singapore, Hong Kong, Thailand, China, and others. Interface, Inc. was incorporated in 1973 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$1.69B
EPS1.9900
P/E Ratio14.62
Earnings Date08/07/2026
Interface, Inc.

Interface, Inc. Fair Value Envelope

TILE ยท NASDAQ

Our analysis suggests that TILE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $29.09, this represents a potential HIDDEN relative to our calculated worth for Interface, Inc..

Intrinsic Value
Current Price: $29.09

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.7B
+ Cash & Equivalents$71.3M
Firm Value$3.8B
- Debt$264.5M
Equity Value$3.5B
/ Shares Outstanding58,384,234B
DCF Value$60
UNDERVALUED BY 108%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$178.3M
$189.3M
$200.9M
$213.3M
$226.5M
$240.5M
$255.3M
$271.0M
$287.8M
$305.5M
Maintenance CapEx
-$9.8M
-$10.4M
-$11.1M
-$11.7M
-$12.5M
-$13.2M
-$14.0M
-$14.9M
-$15.8M
-$16.8M
Owner Earnings
$168.5M
$178.8M
$189.9M
$201.6M
$214.0M
$227.2M
$241.2M
$256.1M
$271.9M
$288.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$156.0M
$153.3M
$150.7M
$148.2M
$145.7M
$143.2M
$140.8M
$138.4M
$136.0M
$133.7M
Terminal Value represents 61.1% of Enterprise Value