Terns Pharmaceuticals, Inc.

Terns Pharmaceuticals, Inc.

TERNยทNASDAQ

$52.95

+0.0000%
HealthcareBiotechnology

Terns Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops small-molecule single-agent and combination therapy candidates for the treatment of non-alcoholic steatohepatitis (NASH) and obesity. The company develops TERN-101, a liver-distributed and non-bile acid farnesoid X receptor agonist, which is in Phase IIa clinical trial for the treatment of NASH; and TERN-201, a vascular adhesion protein-1 inhibitor that is in Phase Ib clinical trial for the treatment of NASH. It also develops TERN-501, a thyroid hormone receptor beta agonist with enhanced liver distribution and metabolic stability that is in Phase I clinical trial for the treatment of NASH; and TERN-601, a small-molecule Glucagon-Like Peptide-1 receptor agonist program that is intended to orally be administered for NASH and metabolic diseases, such as obesity. The company was incorporated in 2016 and is headquartered in Foster City, California.

At a Glance

Live Snapshot
Market Cap$4.77B
EPS-1.0300
P/E Ratio-51.41
Earnings Date05/14/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -51.4).

Valuation inputs: P/E -51.4, earnings yield N/A, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.6%, ROIC -10.9%).

Profitability stack: net margin 0.0%, ROE -9.6%, ROIC -10.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +1.8%, momentum 0.0%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tern

Terns Pharmaceuticals, Inc. Market vs Earnings Trajectory

TERN ยท NASDAQ

Loading price and EPS data...

Terns Pharmaceuticals, Inc.

Terns Pharmaceuticals, Inc. Fair Value Envelope

TERN ยท NASDAQ

Our analysis suggests that TERN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.95, this represents a potential HIDDEN relative to our calculated worth for Terns Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $52.95
3Y-38.0%
5Y-36.0%
10Y+39.0%
3Y-
5Y-
10Y-
3Y+59.0%
5Y+228.0%
10Y+443.0%
3Y+67.0%
5Y+176.0%
10Y+355.0%
3Y+66.0%
5Y+170.0%
10Y+349.0%
3Y+257.0%
5Y+1011.0%
10Y+1051.0%
Terns Pharmaceuticals, Inc.

Terns Pharmaceuticals, Inc. Profit Bridge

TERN ยท NASDAQ
Revenue0.00
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (110.12M)
Operating Income-110.12M
Interest Expense (0.00)
Other Income/Expense14.50M
Pretax Income-95.63M
Income Tax (581.00K)
Net Income-96.21M
Net Income
-96.21M

Profitability Analysis

0.00%
Gross Profit Margin
3Y-
5Y-
10Y-
0.00%
Operating Profit Margin
3Y-
5Y-
10Y-
0.00%
Net Profit Margin
3Y-
5Y-
10Y-
-9.56%
Return on Equity
-63%
3Y-56.0%
5Y-78.0%
10Y-61.0%
-9.39%
Return on Assets
-62%
3Y-55.0%
5Y-70.0%
10Y-53.0%
-10.91%
Return on Invested Capital
-63%
3Y-51.0%
5Y-76.0%
10Y-49.0%
TERN

Terns Pharmaceuticals, Inc. Cash Conversion Engine

TERN ยท NASDAQ
Net Income-96.21M
Depreciation & Amortization501.00K
Stock-Based Compensation13.40M
Change in Working Capital-321.00K
Others453.00K
Capital Expenditures0.00
Free Cash Flow-82.18M

Cash Flow Quality Analysis

FCF Conversion Rate

85.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

FCF Growth Trend

-17.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$321.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

tern

Terns Pharmaceuticals, Inc. Funding & Solvency Profile

TERN ยท NASDAQ
Cash & Cash Equivalents524.75M
Net Receivables0.00
Inventory0.00
Other Current Assets5.21M
Total Current Assets1 B
Property, Plant & Equipment884.00K
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets884 K
Total Assets
1.03B

Financial Health Analysis

Current Ratio

62.41x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.02x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

tern

Terns Pharmaceuticals, Inc. Street Expectations Map

TERN ยท NASDAQ

Wall Street analysts project that TERN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 55.56, with estimates ranging from a low of 35.00 to a high of 70.00.

Lowest Target
35.00
-33.90%
Consensus Target
55.56
4.93%
Highest Target
70.00
32.20%

The consensus 1-year price target stands at 55.56, with estimates ranging from a low of 35.00 to a high of 70.00.

Analyst Consensus Analysis

Upside Potential

+4.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

63.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.95x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

tern

Terns Pharmaceuticals, Inc. Insider Positioning

TERN ยท NASDAQ

During the last 12 months, insiders have purchased $148K and sold $6.13M worth of TERN shares, resulting in $5.99M of net selling activity.

3 Months

Bought

0

0.00

Sold

12.8K

599.77K

Net Activity

-600K

-$600K

3-6 Months

Bought

0

0.00

Sold

135.1K

5.08M

Net Activity

-5.1M

-$5.08M

6-9 Months

Bought

0

0.00

Sold

25.5K

448.77K

Net Activity

-449K

-$449K

9-12 Months

Bought

38.3K

148.34K

Sold

853

3.64K

Net Activity

+145K

+$145K

Top Buyers

1
BAL

Burroughs Amy L.

Director, Officer: Chief Executive Officer

23.3K sharesโ€ข1 transactions

$90K

2
GA

Gengos Andrew

Officer: Chief Financial Officer

15.0K sharesโ€ข3 transactions

$58K

Top Sellers

1
BAL

Burroughs Amy L.

Director, Officer: Chief Executive Officer

146.7K sharesโ€ข4 transactions

$5.62M

2
QJM

Quigley Jill M.

Director

24.5K sharesโ€ข1 transactions

$441K

3
KE

Kuriakose Emil

Officer: Chief Medical Officer

2.9K sharesโ€ข4 transactions

$69K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.99M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.02:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$600K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

3 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

TERN has not reported any dividend yield values in the available annual periods.

ย 

tern Dividend History

TERN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%