TScan Therapeutics, Inc.

TScan Therapeutics, Inc.

TCRXยทNASDAQ

$0.97

+0.14%
HealthcareBiotechnology

TScan Therapeutics, Inc., a preclinical-stage biopharmaceutical company, develops T cell receptor-engineered T cell therapies for the treatment of patients with cancer. It is developing TSC-100 and TSC-101 for the treatment of patients with hematologic malignancies to eliminate residual leukemia and prevent relapse after hematopoietic stem cell transplantation; and TSC-200, TSC-201, TSC-202, TSC-203, and TSC-204 for the treatment of solid tumors. The company is also developing vaccines for infectious diseases, such as SARS-CoV-2. It has a collaboration and license agreement with Novartis Institutes for BioMedical Research, Inc., to identify novel cancer antigens from the T cells of patients with a certain specific type of cancer. TScan Therapeutics, Inc. was incorporated in 2018 and is headquartered in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$59.36M
EPS-1.0000
P/E Ratio-0.97
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.0).

Valuation inputs: P/E -1.0, earnings yield N/A, momentum +0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.1%, ROIC -62.5%).

Profitability stack: net margin -12.6%, ROE -1.1%, ROIC -62.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +46.2%, momentum +0.1%, net margin -12.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tcrx

TScan Therapeutics, Inc. Market vs Earnings Trajectory

TCRX ยท NASDAQ

Loading price and EPS data...

TScan Therapeutics, Inc.

TScan Therapeutics, Inc. Fair Value Envelope

TCRX ยท NASDAQ

Our analysis suggests that TCRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.972, this represents a potential HIDDEN relative to our calculated worth for TScan Therapeutics, Inc..

Intrinsic Value
Current Price: $0.972
3Y-64.0%
5Y-4.0%
10Y+89.0%
3Y-24.0%
5Y+852.0%
10Y-
3Y+96.0%
5Y+397.0%
10Y+890.0%
3Y+103.0%
5Y+4376.0%
10Y+981.0%
3Y+98.0%
5Y+1824.0%
10Y+915.0%
3Y+15.0%
5Y+360.0%
10Y+363.0%
TScan Therapeutics, Inc.

TScan Therapeutics, Inc. Profit Bridge

TCRX ยท NASDAQ
Revenue10.32M
Cost of Goods Sold (2.87M)
Gross Profit7.46M
Operating Expenses (143.27M)
Operating Income-135.81M
Interest Expense (2.77M)
Other Income/Expense6.05M
Pretax Income-129.77M
Income Tax (0.00)
Net Income-129.77M
Net Income
-129.77M

Profitability Analysis

Gross Margin

72.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1315.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1256.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

72.24%
Gross Profit Margin
-28%
3Y-28.0%
5Y-104.0%
10Y-
-1315.38%
Operating Profit Margin
-73%
3Y+167.0%
5Y-46.0%
10Y-
-1256.81%
Net Profit Margin
-72%
3Y+157.0%
5Y-48.0%
10Y-
-105.40%
Return on Equity
99%
3Y+58.0%
5Y-271.0%
10Y-238.0%
-56.72%
Return on Assets
65%
3Y+71.0%
5Y+8.0%
10Y+114.0%
-62.51%
Return on Invested Capital
58%
3Y+74.0%
5Y-20.0%
10Y+109.0%
TCRX

TScan Therapeutics, Inc. Cash Conversion Engine

TCRX ยท NASDAQ
Net Income-129.77M
Depreciation & Amortization2.87M
Stock-Based Compensation11.71M
Change in Working Capital-18.18M
Others-1.95M
Capital Expenditures-4.41M
Free Cash Flow-139.73M

Cash Flow Quality Analysis

FCF Conversion Rate

107.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-3.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-21.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$18.18M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

tcrx

TScan Therapeutics, Inc. Funding & Solvency Profile

TCRX ยท NASDAQ
Cash & Cash Equivalents128.06M
Net Receivables0.00
Inventory0.00
Other Current Assets4.71M
Total Current Assets133 M
Property, Plant & Equipment64.13M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets5.10M
Total Non-Current Assets69 M
Total Assets
201.99M

Financial Health Analysis

Current Ratio

6.65x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.08x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

113 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

66% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

tcrx

TScan Therapeutics, Inc. Street Expectations Map

TCRX ยท NASDAQ

Wall Street analysts project that TCRX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 3.00 to a high of 12.00.

Lowest Target
3.00
208.64%
Consensus Target
7.50
671.60%
Highest Target
12.00
1134.57%

The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 3.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+671.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

120.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

tcrx

TScan Therapeutics, Inc. Insider Positioning

TCRX ยท NASDAQ

During the last 12 months, insiders have purchased $728K and sold $215K worth of TCRX shares, resulting in $514K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

161.8K

145.53K

Sold

0

0.00

Net Activity

+146K

+$146K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

402.0K

582.90K

Sold

70.0K

214.55K

Net Activity

+368K

+$368K

Top Buyers

1
LCML

Lynx1 Capital Management Lp

10 Percent Owner

161.8K sharesโ€ข3 transactions

$146K

2
WK

Woods Keith

Director

67.0K sharesโ€ข1 transactions

$97K

3
DK

Dorton Katina

Director

67.0K sharesโ€ข1 transactions

$97K

4
GG

Gruia Gabriela

Director

67.0K sharesโ€ข1 transactions

$97K

5
BBAL

Baker Bros. Advisors Lp

Director

67.0K sharesโ€ข1 transactions

$97K

Top Sellers

1
DL

Dworak Leiden

Officer: Principal Accounting Officer

70.0K sharesโ€ข1 transactions

$215K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $514K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.40:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

TCRX has not reported any dividend yield values in the available annual periods.

ย 

tcrx Dividend History

TCRX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%