Berto Acquisition Corp.

Berto Acquisition Corp.

TACO·NASDAQ

$10.45

+0.096%
Financial ServicesShell Companies

Berto Acquisition Corp. operates as a blank check company. The Company aims to acquire one and more businesses and assets, via a merger, capital stock exchange, asset acquisition, stock purchase, and reorganization.

At a Glance

Live Snapshot
Market Cap$392.07M
EPS0.2900
P/E Ratio36.03
Earnings Date
Berto Acquisition Corp.

Berto Acquisition Corp. Fair Value Envelope

TACO · NASDAQ

Our analysis suggests that TACO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.45, this represents a potential HIDDEN relative to our calculated worth for Berto Acquisition Corp..

Intrinsic Value
Current Price: $10.45

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$11.4M
+ Cash & Equivalents$578.7K
Firm Value-$10.9M
- Debt$322.0K
Equity Value-$11.2M
/ Shares Outstanding37,518,750B
DCF Value-$0
OVERVALUED BY 103%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$1.3M
-$1.4M
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.1M
-$2.3M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$1.3M
-$1.4M
-$1.5M
-$1.6M
-$1.7M
-$1.8M
-$1.9M
-$2.0M
-$2.1M
-$2.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$1.2M
-$1.2M
-$1.2M
-$1.2M
-$1.2M
-$1.1M
-$1.1M
-$1.1M
-$1.1M
-$1.0M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.