TA

Titan Acquisition Corp.

TACH·NASDAQ

$10.40

-0.29%
Financial ServicesShell Companies

Titan Acquisition Corp. is a blank check company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was founded on January 11, 2024 and is headquartered in Brooklyn, NY.

At a Glance

Live Snapshot
Market Cap$358.80M
EPS0.2700
P/E Ratio38.52
Earnings Date
TA

Titan Acquisition Corp. Fair Value Envelope

TACH · NASDAQ

Our analysis suggests that TACH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.4, this represents a potential HIDDEN relative to our calculated worth for Titan Acquisition Corp..

Intrinsic Value
Current Price: $10.4

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$496.9K
+ Cash & Equivalents$720.3K
Firm Value$223.4K
- Debt$0
Equity Value$223.4K
/ Shares Outstanding34,499,999B
DCF Value$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$288.3K
-$144.2K
-$72.1K
-$36.0K
-$18.0K
-$9.0K
-$4.5K
-$2.3K
-$1.1K
-$563
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$288.3K
-$144.2K
-$72.1K
-$36.0K
-$18.0K
-$9.0K
-$4.5K
-$2.3K
-$1.1K
-$563
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$267.0K
-$123.6K
-$57.2K
-$26.5K
-$12.3K
-$5.7K
-$2.6K
-$1.2K
-$563
-$261
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.