Sypris Solutions, Inc.

Sypris Solutions, Inc.

SYPRยทNASDAQ

$3.11

-6.6%
Consumer CyclicalAuto - Parts

Sypris Solutions, Inc. provides truck components, oil and gas pipeline components, and aerospace and defense electronics primarily in North America and Mexico. It operates in two segments, Sypris Technologies and Sypris Electronics. The Sypris Technologies segment supplies forged, machined, welded, and heat-treated steel components for the commercial vehicle, off highway vehicle, recreational vehicle, automotive, industrial, light truck, and energy markets. This segment also offers drive train components, including axle shafts, transmission shafts, gear sets, steer axle knuckles, and other components for automotive, truck, and recreational vehicle manufacturers. In addition, it provides value added operations for drive train assemblies; and manufactures pressure closures and other fabricated products for oil and gas pipelines. The Sypris Electronics segment offers electronic manufacturing services, such as circuit card and full box build manufacturing, high reliability manufacturing, systems assembly and integration, design for manufacturability, and design for specification work for aerospace and defense electronics markets. This segment also provides circuit card assembly services for electronic sensors and systems, including radar systems, tactical ground stations, navigation systems, weapons systems, and targeting and warning systems; and value-added solutions, such as low-volume prototype assembly and high-volume turnkey manufacturing. The company also offers engineering design and repair or inspection services. In addition, it sells its engineered product under the Tube Turns brand. The company was incorporated in 1997 and is headquartered in Louisville, Kentucky.

At a Glance

Live Snapshot
Market Cap$71.56M
EPS-0.2800
P/E Ratio-11.11
Earnings Date08/12/2026
Sypris Solutions, Inc.

Sypris Solutions, Inc. Fair Value Envelope

SYPR ยท NASDAQ

Our analysis suggests that SYPR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.11, this represents a potential HIDDEN relative to our calculated worth for Sypris Solutions, Inc..

Intrinsic Value
Current Price: $3.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$5.1M
+ Cash & Equivalents$6.8M
Firm Value$1.7M
- Debt$26.2M
Equity Value-$24.5M
/ Shares Outstanding23,029,970B
DCF Value-$1
OVERVALUED BY 134%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$2.9M
-$1.4M
-$716.4K
-$358.2K
-$179.1K
-$89.5K
-$44.8K
-$22.4K
-$11.2K
-$5.6K
Maintenance CapEx
-$75.6K
-$37.8K
-$18.9K
-$9.5K
-$4.7K
-$2.4K
-$1.2K
-$591
-$295
-$148
Owner Earnings
-$2.9M
-$1.5M
-$735.3K
-$367.6K
-$183.8K
-$91.9K
-$46.0K
-$23.0K
-$11.5K
-$5.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$2.7M
-$1.3M
-$583.7K
-$270.2K
-$125.1K
-$57.9K
-$26.8K
-$12.4K
-$5.7K
-$2.7K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.