Synaptics Incorporated

Synaptics Incorporated

SYNAยทNASDAQ

$144.98

+7.4%
TechnologySemiconductors

Synaptics Incorporated develops, markets, and sells semiconductor product solutions worldwide. The company offers AudioSmart for voice and audio processing; ConnectSmart for high-speed video/audio/data connectivity; DisplayLink for transmitting compressed video frames across low bandwidth connections; VideoSmart that enables set-top boxes or over-the-top, streaming devices, soundbars, surveillance cameras, and smart displays; and ImagingSmart solutions. It also provides Natural ID, a fingerprint ID product that is used in automobiles, notebook personal computers (PCs), PC peripherals, and other applications; TouchPad, a touch-sensitive pad that senses the position and movement of one or more fingers on its surface; SecurePad that integrates fingerprint sensor directly into the TouchPad area; ClickPad that offers a clickable mechanical design; and ForcePad. In addition, the company offers ClearPad, which enables users to interact directly with the display on mobile smartphones, tablets, and automobiles; ClearView products that provide advanced image processing and low power technology for displays on smartphones and tablets; and TouchView products, a touch controller and display driver integration product. Further, it provides TouchPad with a pointing stick in a single notebook computer enabling users to select their interface of choice; TouchStyk, a self-contained pointing stick module; ultra-low power edge artificial intelligence platform for battery powered wireless devices; wireless connectivity solutions comprising Wi-Fi, Bluetooth, global positioning system, global navigation satellite system, and ULE; and voice over IP and digital enhanced cordless telecommunications solutions. The company sells its products through direct sales, outside sales representatives, distributors, and resellers to mobile and PC OEMs; IoT OEMs; and automotive and consumer electronics manufacturers. The company was incorporated in 1986 and is headquartered in San Jose, California.

At a Glance

Live Snapshot
Market Cap$5.60B
EPS-1.2200
P/E Ratio-118.84
Earnings Date08/06/2026
Synaptics Incorporated

Synaptics Incorporated Fair Value Envelope

SYNA ยท NASDAQ

Our analysis suggests that SYNA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $144.98, this represents a potential HIDDEN relative to our calculated worth for Synaptics Incorporated.

Intrinsic Value
Current Price: $144.98

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.0B
+ Cash & Equivalents$391.5M
Firm Value$1.4B
- Debt$880.2M
Equity Value$545.4M
/ Shares Outstanding38,990,073B
DCF Value$14
OVERVALUED BY 90%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$129.8M
$118.6M
$108.4M
$99.1M
$90.5M
$82.8M
$75.6M
$69.1M
$63.2M
$57.7M
Maintenance CapEx
-$6.5M
-$6.0M
-$5.5M
-$5.0M
-$4.6M
-$4.2M
-$3.8M
-$3.5M
-$3.2M
-$2.9M
Owner Earnings
$123.2M
$112.6M
$102.9M
$94.1M
$86.0M
$78.6M
$71.8M
$65.6M
$60.0M
$54.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$114.1M
$96.6M
$81.7M
$69.2M
$58.5M
$49.5M
$41.9M
$35.5M
$30.0M
$25.4M
Terminal Value represents 41.8% of Enterprise Value