SVC - NASDAQ

Service Properties Trust

Service Properties Trust

SVCยทNASDAQ

$1.68

-2.3%
Real EstateREIT - Hotel & Motel

Service Properties Trust is a real estate investment trust, or REIT, which owns a diverse portfolio of hotels and net lease service and necessity-based retail properties across the United States and in Puerto Rico and Canada with 149 distinct brands across 23 industries. SVC's properties are primarily operated under long-term management or lease agreements. SVC is managed by the operating subsidiary of The RMR Group Inc. (Nasdaq: RMR), or RMR Inc., an alternative asset management company that is headquartered in Newton, Massachusetts.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$279.14M
EPS-1.2200
P/E Ratio-1.38
Earnings Date08/04/2026
Service Properties Trust

Service Properties Trust Fair Value Envelope

SVC ยท NASDAQ

Our analysis suggests that SVC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.68, this represents a potential HIDDEN relative to our calculated worth for Service Properties Trust.

HIDDEN
Intrinsic Value
Current Price: $1.68

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$560.0M
+ Cash & Equivalents$346.8M
Firm Value$906.8M
- Debt$5.5B
Equity Value-$4.6B
/ Shares Outstanding166,691,292B
DCF Value-$27
OVERVALUED BY 1734%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$99.6M
$84.2M
$71.1M
$60.1M
$50.8M
$42.9M
$36.3M
$30.7M
$25.9M
$21.9M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$99.6M
$84.2M
$71.1M
$60.1M
$50.8M
$42.9M
$36.3M
$30.7M
$25.9M
$21.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$92.2M
$72.1M
$56.5M
$44.2M
$34.6M
$27.1M
$21.2M
$16.6M
$13.0M
$10.1M
Terminal Value represents 30.8% of Enterprise Value

Related Guides

Blog Categories

Continue your SVC research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.