Supernus Pharmaceuticals, Inc.

Supernus Pharmaceuticals, Inc.

SUPNยทNASDAQ

$44.03

+0.011%
HealthcareDrug Manufacturers - Specialty & Generic

Supernus Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of products for the treatment of central nervous system (CNS) diseases in the United States. Its commercial products are Trokendi XR, an extended release topiramate product indicated for the treatment of epilepsy, as well as for the prophylaxis of migraine headache; and Oxtellar XR, an extended release oxcarbazepine for the monotherapy treatment of partial onset epilepsy seizures in adults and children between 6 to 17 years of age. The company's commercial products also comprise Qelbree, a selective norepinephrine reuptake inhibitor indicated for the treatment of attention-deficit hyperactivity disorder (ADHD) in pediatric patients 6 to 17 years of age; APOKYN for the acute intermittent treatment of hypomobility or off episodes in patients with advanced Parkinson's Disease (PD); XADAGO for treating levodopa/carbidopa in patients with PD experiencing off episodes; MYOBLOC, a Type B toxin product indicated for the treatment of cervical dystonia and sialorrhea in adults; GOCOVRI for the treatment of dyskinesia in patients with PD; and Osmolex ER for the treatment of Parkinson's disease and drug-induced extrapyramidal reaction in adult patients. In addition, its product candidates include Qelbree (SPN-812), which has completed Phase III clinical trials that is used for the treatment of ADHD; SPN-830, a late-stage drug/device combination product candidate for the prevention of off episodes in PD patients; SPN-817, a novel product candidate in Phase I clinical trials for the treatment of severe epilepsy; SPN-820, a product candidate in Phase II clinical trials for treating resistant depression; and SPN-443 and SPN-446, which are in preclinical stage for treating CNS. The company markets and sells its products through pharmaceutical wholesalers, specialty pharmacies, and distributors. The company was incorporated in 2005 and is headquartered in Rockville, Maryland.

At a Glance

Live Snapshot
Market Cap$2.56B
EPS-0.6800
P/E Ratio-64.76
Earnings Date08/04/2026
Supernus Pharmaceuticals, Inc.

Supernus Pharmaceuticals, Inc. Fair Value Envelope

SUPN ยท NASDAQ

Our analysis suggests that SUPN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.035, this represents a potential HIDDEN relative to our calculated worth for Supernus Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $44.035

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$40.9M
+ Cash & Equivalents$128.4M
Firm Value$169.4M
- Debt$41.0M
Equity Value$128.4M
/ Shares Outstanding55,969,369B
DCF Value$2
OVERVALUED BY 95%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$23.7M
$11.8M
$5.9M
$3.0M
$1.5M
$739.5K
$369.8K
$184.9K
$92.4K
$46.2K
Maintenance CapEx
-$133.8K
-$66.9K
-$33.5K
-$16.7K
-$8.4K
-$4.2K
-$2.1K
-$1.0K
-$523
-$261
Owner Earnings
$23.5M
$11.8M
$5.9M
$2.9M
$1.5M
$735.4K
$367.7K
$183.8K
$91.9K
$46.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$21.8M
$10.1M
$4.7M
$2.2M
$1.0M
$463.4K
$214.5K
$99.3K
$46.0K
$21.3K
Terminal Value represents 0.9% of Enterprise Value