Sunrise Realty Trust, Inc.

Sunrise Realty Trust, Inc.

SUNS·NASDAQ

$8.49

-1.2%
Real EstateREIT - Residential

Founded in 2017, Sunrise REIT has served the Canadian rental community's growing need for new property and real estate projects through impressive integrity and a commitment to delivering results with the highest quality standards. Our professional team works closely with both investors and landowners in order to come up with results that exceed expectations.

At a Glance

Live Snapshot
Market Cap$114.77M
EPS0.9500
P/E Ratio8.94
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 8.9).

Valuation inputs: P/E 8.9, earnings yield +11.2%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.7%, ROIC +1.9%).

Profitability stack: net margin +46.0%, ROE +6.7%, ROIC +1.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +41.3%, momentum -1.2%, net margin +46.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

suns

Sunrise Realty Trust, Inc. Market vs Earnings Trajectory

SUNS · NASDAQ

Loading price and EPS data...

Sunrise Realty Trust, Inc.

Sunrise Realty Trust, Inc. Fair Value Envelope

SUNS · NASDAQ

Our analysis suggests that SUNS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.49, this represents a potential HIDDEN relative to our calculated worth for Sunrise Realty Trust, Inc..

Intrinsic Value
Current Price: $8.49
3Y+8161.0%
5Y+8161.0%
10Y+8161.0%
3Y+3492.0%
5Y+3492.0%
10Y+3492.0%
3Y+1625.0%
5Y+1625.0%
10Y+1625.0%
3Y-1502.0%
5Y-1502.0%
10Y-1502.0%
3Y-1502.0%
5Y-1502.0%
10Y-1502.0%
3Y+893.0%
5Y+893.0%
10Y+893.0%
Sunrise Realty Trust, Inc.

Sunrise Realty Trust, Inc. Profit Bridge

SUNS · NASDAQ
Revenue26.37M
Cost of Goods Sold (2.45M)
Gross Profit23.92M
Operating Expenses (6.97M)
Operating Income16.94M
Interest Expense (4.80M)
Other Income/Expense-4.80M
Pretax Income12.14M
Income Tax (0.00)
Net Income12.14M
Net Income
12.14M

Profitability Analysis

Gross Margin

90.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

64.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

46.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

90.69%
Gross Profit Margin
-2%
3Y-9.0%
5Y-9.0%
10Y-9.0%
64.25%
Operating Profit Margin
-1%
3Y-33.0%
5Y-33.0%
10Y-33.0%
46.04%
Net Profit Margin
-29%
3Y-52.0%
5Y-52.0%
10Y-52.0%
6.67%
Return on Equity
11%
3Y+196.0%
5Y+196.0%
10Y+196.0%
3.91%
Return on Assets
81%
3Y+74.0%
5Y+74.0%
10Y+74.0%
194.55%
Return on Invested Capital
8766%
3Y+8536.0%
5Y+8536.0%
10Y+8536.0%
SUNS

Sunrise Realty Trust, Inc. Cash Conversion Engine

SUNS · NASDAQ
Net Income12.14M
Depreciation & Amortization477.99K
Stock-Based Compensation1.02M
Change in Working Capital-217.92K
Others-16.85M
Capital Expenditures0.00
Free Cash Flow-3.43M

Cash Flow Quality Analysis

FCF Conversion Rate

-28.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

FCF Growth Trend

-309.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$217.92K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

suns

Sunrise Realty Trust, Inc. Funding & Solvency Profile

SUNS · NASDAQ
Cash & Cash Equivalents5.66M
Net Receivables2.57M
Inventory0.00
Other Current Assets0.00
Total Current Assets8 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments24.64M
Other Non-Current Assets297.17M
Total Non-Current Assets322 M
Total Assets
330.03M

Financial Health Analysis

Debt-to-Equity Ratio

0.81x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

8 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

suns

Sunrise Realty Trust, Inc. Street Expectations Map

SUNS · NASDAQ

Wall Street analysts project that SUNS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 15.25, with estimates ranging from a low of 14.50 to a high of 16.00.

Lowest Target
14.50
70.79%
Consensus Target
15.25
79.62%
Highest Target
16.00
88.46%

The consensus 1-year price target stands at 15.25, with estimates ranging from a low of 14.50 to a high of 16.00.

Analyst Consensus Analysis

Upside Potential

+79.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

9.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

suns

Sunrise Realty Trust, Inc. Insider Positioning

SUNS · NASDAQ

During the last 12 months, insiders have purchased $3.24M worth of SUNS shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

137.0K

1.30M

Sold

0

0.00

Net Activity

+1.3M

+$1.30M

6-9 Months

Bought

88.0K

835.70K

Sold

0

0.00

Net Activity

+836K

+$836K

9-12 Months

Bought

104.2K

1.10M

Sold

0

0.00

Net Activity

+1.1M

+$1.10M

Top Buyers

1
TLM

Tannenbaum Leonard M

Director, 10 Percent Owner, Officer: Executive Chairman

329.2K shares15 transactions

$3.24M

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $3.24M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

3.94%
Dividend Yield
18%
3Y-
5Y-
10Y-
 

suns Dividend History

SUNS
10Y CAGR +4%
Latest $0.3
Annual $1.5
5 year growth trend
Last Period: +0%