Sutro Biopharma, Inc.

Sutro Biopharma, Inc.

STROยทNASDAQ

$27.18

+11%
HealthcareBiotechnology

Sutro Biopharma, Inc. operates as clinical stage drug discovery, development, and manufacturing company. It focuses on creating protein therapeutics for cancer and autoimmune disorders through integrated cell-free protein synthesis and site-specific conjugation platform, XpressCF+.The company's product candidates include STRO-001, an antibody-drug conjugate (ADC) directed against the cancer target CD74 for patients with multiple myeloma and non-Hodgkin lymphoma that is in Phase 1 clinical trials; and STRO-002, an ADC directed against folate receptor-alpha for patients with ovarian and endometrial cancers, which is in Phase 1 clinical trials. It has collaboration and license agreements with Merck Collaboration to develop research programs focusing on cytokine derivatives for cancer and autoimmune disorders; and Celgene Corporation to discover and develop bispecific antibodies and/or ADCs focused on the field of immuno-oncology. The company was formerly known as Fundamental Applied Biology, Inc. Sutro Biopharma, Inc. was incorporated in 2003 and is headquartered in South San Francisco, California.

At a Glance

Live Snapshot
Market Cap$263.03M
EPS-22.4900
P/E Ratio-1.21
Earnings Date08/06/2026
Sutro Biopharma, Inc.

Sutro Biopharma, Inc. Fair Value Envelope

STRO ยท NASDAQ

Our analysis suggests that STRO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.18, this represents a potential HIDDEN relative to our calculated worth for Sutro Biopharma, Inc..

Intrinsic Value
Current Price: $27.18

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$1.8B
+ Cash & Equivalents$58.1M
Firm Value-$1.7B
- Debt$15.7M
Equity Value-$1.7B
/ Shares Outstanding84,774,177B
DCF Value-$21
OVERVALUED BY 176%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$191.5M
-$207.0M
-$223.7M
-$241.8M
-$261.3M
-$282.4M
-$305.2M
-$329.8M
-$356.4M
-$385.2M
Maintenance CapEx
-$366.4K
-$395.9K
-$427.9K
-$462.4K
-$499.8K
-$540.1K
-$583.7K
-$630.8K
-$681.8K
-$736.8K
Owner Earnings
-$191.9M
-$207.4M
-$224.1M
-$242.2M
-$261.8M
-$282.9M
-$305.8M
-$330.4M
-$357.1M
-$385.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$177.7M
-$177.8M
-$177.9M
-$178.0M
-$178.2M
-$178.3M
-$178.4M
-$178.5M
-$178.6M
-$178.8M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.