Stoke Therapeutics, Inc.

Stoke Therapeutics, Inc.

STOKยทNASDAQ

$30.13

+2.3%
HealthcareBiotechnology

Stoke Therapeutics, Inc., an early-stage biopharmaceutical company, develops novel antisense oligonucleotide (ASO) medicines to treat the underlying causes of severe genetic diseases in the United States. The company utilizes its proprietary Targeted Augmentation of Nuclear Gene Output to design ASOs to precisely upregulate protein expression. Its lead clinical candidate is STK-001, which is in phase I/IIa clinical trial to treat Dravet syndrome, a severe and progressive genetic epilepsy; and STK-002, which is in preclinical stage for the treatment of autosomal dominant optic atrophy. It had entered into a license and collaboration agreement with Acadia Pharmaceuticals Inc. for the discovery, development, and commercialization of novel RNA-based medicines for the treatment of severe and rare genetic neurodevelopmental diseases of the central nervous system. The company was formerly known as ASOthera Pharmaceuticals, Inc. and changed its name to Stoke Therapeutics, Inc. in May 2016. Stoke Therapeutics, Inc. was incorporated in 2014 and is headquartered in Bedford, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.88B
EPS-0.1200
P/E Ratio-251.08
Earnings Date08/11/2026
Stoke Therapeutics, Inc.

Stoke Therapeutics, Inc. Fair Value Envelope

STOK ยท NASDAQ

Our analysis suggests that STOK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.13, this represents a potential HIDDEN relative to our calculated worth for Stoke Therapeutics, Inc..

Intrinsic Value
Current Price: $30.13

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$413.2B
+ Cash & Equivalents$84.2M
Firm Value$413.3B
- Debt$0
Equity Value$413.3B
/ Shares Outstanding57,117,150B
DCF Value$7.2K
UNDERVALUED BY 23918%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$91.2M
$182.3M
$364.7M
$729.4M
$1.5B
$2.9B
$5.8B
$11.7B
$23.3B
$46.7B
Maintenance CapEx
-$268.0K
-$536.0K
-$1.1M
-$2.1M
-$4.3M
-$8.6M
-$17.2M
-$34.3M
-$68.6M
-$137.2M
Owner Earnings
$90.9M
$181.8M
$363.6M
$727.2M
$1.5B
$2.9B
$5.8B
$11.6B
$23.3B
$46.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$84.2M
$155.9M
$288.6M
$534.5M
$989.9M
$1.8B
$3.4B
$6.3B
$11.6B
$21.6B
Terminal Value represents 88.7% of Enterprise Value