The ONE Group Hospitality, Inc.

The ONE Group Hospitality, Inc.

STKSยทNASDAQ

$1.85

-0.54%
Consumer CyclicalRestaurants

The ONE Group Hospitality, Inc., a hospitality company, develops, owns, operates, manages, and licenses restaurants and lounges worldwide. It operates through STK, Kona Grill, and ONE Hospitality segments. The company also provides turn-key food and beverage services for hospitality venues, including hotels, casinos, and other locations. Its hospitality food and beverage solutions include developing, managing, and operating restaurants, bars, rooftops, pools, banqueting, catering, private dining rooms, room service, and mini bars; and offers hospitality advisory and consulting services. The company operates restaurants primarily under the STK and Kona Grill brands. As of December 31, 2021, it owned, operated, managed, or licensed 60 venues, including 23 STKs and 24 Kona Grills in North America, Europe, and the Middle East, as well as 13 F&B venues in seven hotels and casinos in the United States and Europe. The ONE Group Hospitality, Inc. was founded in 2004 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$58.39M
EPS-4.0500
P/E Ratio-0.46
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.5).

Valuation inputs: P/E -0.5, earnings yield N/A, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -79.9%, ROIC +5.0%).

Profitability stack: net margin -11.5%, ROE -79.9%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +88.8%, momentum -0.5%, net margin -11.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

stks

The ONE Group Hospitality, Inc. Market vs Earnings Trajectory

STKS ยท NASDAQ

Loading price and EPS data...

The ONE Group Hospitality, Inc.

The ONE Group Hospitality, Inc. Fair Value Envelope

STKS ยท NASDAQ

Our analysis suggests that STKS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.85, this represents a potential HIDDEN relative to our calculated worth for The ONE Group Hospitality, Inc..

Intrinsic Value
Current Price: $1.85
3Y-1064.0%
5Y+820.0%
10Y+504.0%
3Y+154.0%
5Y+468.0%
10Y+1013.0%
3Y-782.0%
5Y+619.0%
10Y+453.0%
3Y+20.0%
5Y+6933.0%
10Y+1342.0%
3Y+270.0%
5Y+409.0%
10Y+221.0%
3Y+241.0%
5Y+361.0%
10Y+1779.0%
The ONE Group Hospitality, Inc.

The ONE Group Hospitality, Inc. Profit Bridge

STKS ยท NASDAQ
Revenue805.72M
Cost of Goods Sold (709.84M)
Gross Profit95.88M
Operating Expenses (52.12M)
Operating Income43.76M
Interest Expense (40.90M)
Other Income/Expense-76.66M
Pretax Income-32.90M
Income Tax (60.68M)
Net Income-92.24M
Net Income
-92.24M

Profitability Analysis

Gross Margin

11.9%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

5.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-11.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

11.90%
Gross Profit Margin
-35%
3Y-43.0%
5Y-19.0%
10Y-44.0%
5.43%
Operating Profit Margin
240%
3Y+5.0%
5Y-156.0%
10Y-162.0%
-11.45%
Net Profit Margin
387%
3Y-368.0%
5Y+27.0%
10Y-50.0%
-79.89%
Return on Equity
936%
3Y-511.0%
5Y+44.0%
10Y-61.0%
-9.28%
Return on Assets
463%
3Y-300.0%
5Y+56.0%
10Y-71.0%
4.95%
Return on Invested Capital
474%
3Y-18.0%
5Y-196.0%
10Y-112.0%
STKS

The ONE Group Hospitality, Inc. Cash Conversion Engine

STKS ยท NASDAQ
Net Income-92.24M
Depreciation & Amortization43.19M
Stock-Based Compensation5.44M
Change in Working Capital-4.08M
Others18.53M
Capital Expenditures-57.59M
Free Cash Flow-27.28M

Cash Flow Quality Analysis

FCF Conversion Rate

29.6%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

190.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+0.3%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$4.08M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

stks

The ONE Group Hospitality, Inc. Funding & Solvency Profile

STKS ยท NASDAQ
Cash & Cash Equivalents6.62M
Net Receivables11.01M
Inventory9.41M
Other Current Assets19.43M
Total Current Assets46 M
Property, Plant & Equipment534.88M
Goodwill & Intangible Assets284.72M
Long-Term Investments0.00
Other Non-Current Assets11.13M
Total Non-Current Assets546 M
Total Assets
877.21M

Financial Health Analysis

Current Ratio

0.36x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

6.60x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-83705000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

stks

The ONE Group Hospitality, Inc. Street Expectations Map

STKS ยท NASDAQ

Wall Street analysts project that STKS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 4.00, with estimates ranging from a low of 4.00 to a high of 4.00.

Lowest Target
4.00
116.22%
Consensus Target
4.00
116.22%
Highest Target
4.00
116.22%

The consensus 1-year price target stands at 4.00, with estimates ranging from a low of 4.00 to a high of 4.00.

Analyst Consensus Analysis

Upside Potential

+116.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

stks

The ONE Group Hospitality, Inc. Insider Positioning

STKS ยท NASDAQ

During the last 12 months, insiders have sold $974K worth of STKS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

54.7K

150.91K

Net Activity

-151K

-$151K

9-12 Months

Bought

0

0.00

Sold

173.9K

822.94K

Net Activity

-823K

-$823K

Top Buyers

No buying activity

Top Sellers

1
KD

Kanen David

10 Percent Owner, Other: See Explanation Of Responses

171.2K sharesโ€ข4 transactions

$814K

2
HEN

Hilario Emanuel N

Director, Officer: President And Ceo

56.4K sharesโ€ข2 transactions

$156K

3
SJ

Segal Jonathan

Director, 10 Percent Owner:

630 sharesโ€ข1 transactions

$2K

4
LT

Loy Tyler

Officer: Chief Financial Officer

390 sharesโ€ข1 transactions

$1K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $974K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

stks Dividend History

STKS
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%