Stagwell Inc.

Stagwell Inc.

STGWยทNASDAQ

$6.59

-11%
Communication ServicesAdvertising Agencies

Stagwell Inc. provides digital transformation, performance media and data, consumer insights and strategy, and creativity and communications services. The company operates through three segments: Integrated Agencies Network, Media Network, and Communications Network. It designs and builds digital platforms and experiences that support the delivery of content, commerce, service, and sales; creates websites, mobile applications, back-end systems, content and data management systems, and other digital environments; designs and implements technology and data strategies; and develops software and related technology products, including cookie-less data platforms for audience targeting and activation, software tools for e-commerce applications, and text messaging applications for consumer engagement. The company also provides media buying and planning services; and strategic insights and guidance services that offers business content, product, communications, and media strategies. In addition, it offers strategy development, advertising creation, live events, cross platform engagement, and social media content services; and leadership, social media, executive positioning and visibility, strategic communication, public relation, and public affair services. Further, the company provides influencer marketing, brand insights, communications technology, and augmented reality services for in-house marketers, as well as tech-driven solutions. Stagwell Inc. is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.63B
EPS0.1300
P/E Ratio50.69
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 50.7).

Valuation inputs: P/E 50.7, earnings yield +2.0%, momentum -10.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.8%, ROIC +2.5%).

Profitability stack: net margin +1.0%, ROE +3.8%, ROIC +2.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +81.0%, momentum -10.8%, net margin +1.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

stgw

Stagwell Inc. Market vs Earnings Trajectory

STGW ยท NASDAQ

Loading price and EPS data...

Stagwell Inc.

Stagwell Inc. Fair Value Envelope

STGW ยท NASDAQ

Our analysis suggests that STGW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.59, this represents a potential HIDDEN relative to our calculated worth for Stagwell Inc..

Intrinsic Value
Current Price: $6.59
3Y-75.0%
5Y-82.0%
10Y-115.0%
3Y+8.0%
5Y+228.0%
10Y+110.0%
3Y+46.0%
5Y-48.0%
10Y-163.0%
3Y-16.0%
5Y+111.0%
10Y+4602.0%
3Y-21.0%
5Y+100.0%
10Y-1164.0%
3Y+5.0%
5Y+316.0%
10Y+167.0%
Stagwell Inc.

Stagwell Inc. Profit Bridge

STGW ยท NASDAQ
Revenue2.91B
Cost of Goods Sold (1.85B)
Gross Profit1.06B
Operating Expenses (904.04M)
Operating Income159.00M
Interest Expense (96.44M)
Other Income/Expense-90.57M
Pretax Income68.79M
Income Tax (38.27M)
Net Income29.10M
Net Income
29.10M

Profitability Analysis

Gross Margin

36.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

5.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

1.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

55.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

36.54%
Gross Profit Margin
4%
3Y-3.0%
5Y+3.0%
10Y+26.0%
5.47%
Operating Profit Margin
17%
3Y-8.0%
5Y-42.0%
10Y-30.0%
1.00%
Net Profit Margin
1158%
3Y+35.0%
5Y-84.0%
10Y-130.0%
3.75%
Return on Equity
450%
3Y-6.0%
5Y-76.0%
10Y-53.0%
0.69%
Return on Assets
1095%
3Y+39.0%
5Y-88.0%
10Y-124.0%
2.53%
Return on Invested Capital
-25%
3Y-35.0%
5Y-77.0%
10Y-78.0%
STGW

Stagwell Inc. Cash Conversion Engine

STGW ยท NASDAQ
Net Income29.10M
Depreciation & Amortization238.74M
Stock-Based Compensation54.09M
Change in Working Capital44.34M
Others-85.70M
Capital Expenditures-43.74M
Free Cash Flow247.29M

Cash Flow Quality Analysis

FCF Conversion Rate

849.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

15.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+178.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$44.34M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

stgw

Stagwell Inc. Funding & Solvency Profile

STGW ยท NASDAQ
Cash & Cash Equivalents114.94M
Net Receivables727.58M
Inventory0.00
Other Current Assets372.50M
Total Current Assets1 B
Property, Plant & Equipment273.87M
Goodwill & Intangible Assets2.42B
Long-Term Investments0.00
Other Non-Current Assets55.01M
Total Non-Current Assets329 M
Total Assets
4.24B

Financial Health Analysis

Current Ratio

0.83x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.68x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-253832000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

stgw

Stagwell Inc. Street Expectations Map

STGW ยท NASDAQ

Wall Street analysts project that STGW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Lowest Target
8.00
21.40%
Consensus Target
8.00
21.40%
Highest Target
8.00
21.40%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+21.4%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

stgw

Stagwell Inc. Insider Positioning

STGW ยท NASDAQ

During the last 12 months, insiders have purchased $3.18M and sold $13.07M worth of STGW shares, resulting in $9.90M of net selling activity.

3 Months

Bought

20.0K

117.60K

Sold

2.2M

13.07M

Net Activity

-13.0M

-$12.96M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

6.7K

37.49K

Sold

0

0.00

Net Activity

+37K

+$37K

9-12 Months

Bought

698.4K

3.02M

Sold

0

0.00

Net Activity

+3.0M

+$3.02M

Top Buyers

1
SE

Samaha Eli

Director

673.8K sharesโ€ข4 transactions

$2.92M

2
PMJ

Penn Mark Jeffery

Director, 10 Percent Owner, Officer: Chief Executive Officer

20.0K sharesโ€ข1 transactions

$118K

3
BC

Barshefsky Charlene

Director

24.4K sharesโ€ข1 transactions

$105K

4
VBA

Vaughan Brandt A.

Director

7.0K sharesโ€ข2 transactions

$35K

Top Sellers

1
GBJ

Gross Bradley J.

Director

2.2M sharesโ€ข1 transactions

$13.07M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.24:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$12.96M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Buying

4 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-100.0%
ย 

stgw Dividend History

STGW
10Y CAGR +12%
Latest $0.21
Annual $1.05
5 year growth trend
Last Period: +0%