STAAR Surgical Company

STAAR Surgical Company

STAAยทNASDAQ

$28.26

-0.81%
HealthcareMedical - Instruments & Supplies

STAAR Surgical Company, together with its subsidiaries, designs, develops, manufactures, markets, and sells implantable lenses for the eye, and companion delivery systems to deliver the lenses into the eye. The company provides Visian implantable Collamer lens product family (ICLs) to treat visual disorders, such as myopia, hyperopia, astigmatism, and presbyopia; and Hyperopic ICL, which treats far-sightedness. It also offers preloaded silicone cataract intraocular lenses and injector systems for use in cataract surgery. In addition, the company sells injector parts, and other related instruments and devices. It markets its products to health care providers, including ophthalmic surgeons, vision and surgical centers, hospitals, government facilities, and distributors, as well as products are primarily used by ophthalmologists. The company sells its products directly through its sales representatives in the United States, Japan, Germany, Spain, Canada, the United Kingdom, and Singapore, as well as through own representatives and independent distributors in China, Korea, India, France, Benelux, Italy, and internationally. STAAR Surgical Company was incorporated in 1982 and is headquartered in Lake Forest, California.

At a Glance

Live Snapshot
Market Cap$1.41B
EPS-1.6200
P/E Ratio-17.44
Earnings Date08/05/2026
STAAR Surgical Company

STAAR Surgical Company Fair Value Envelope

STAA ยท NASDAQ

Our analysis suggests that STAA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.26, this represents a potential HIDDEN relative to our calculated worth for STAAR Surgical Company.

Intrinsic Value
Current Price: $28.26

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$30.5M
+ Cash & Equivalents$153.2M
Firm Value$122.7M
- Debt$38.4M
Equity Value$84.3M
/ Shares Outstanding49,440,610B
DCF Value$2
OVERVALUED BY 94%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$17.1M
-$8.6M
-$4.3M
-$2.1M
-$1.1M
-$534.8K
-$267.4K
-$133.7K
-$66.9K
-$33.4K
Maintenance CapEx
-$582.0K
-$291.0K
-$145.5K
-$72.8K
-$36.4K
-$18.2K
-$9.1K
-$4.5K
-$2.3K
-$1.1K
Owner Earnings
-$17.7M
-$8.8M
-$4.4M
-$2.2M
-$1.1M
-$553.0K
-$276.5K
-$138.3K
-$69.1K
-$34.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$16.4M
-$7.6M
-$3.5M
-$1.6M
-$752.8K
-$348.5K
-$161.3K
-$74.7K
-$34.6K
-$16.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.