Stratasys Ltd.

Stratasys Ltd.

SSYSยทNASDAQ

$9.85

-6.2%
TechnologyComputer Hardware

Stratasys Ltd. provides connected polymer-based 3D printing solutions. It offers 3D printing systems, such as polyjet printers, FDM printers, stereolithography printing systems, and programmable photo polymerization printers for rapid prototyping, such as design validation, visualization, and communication. The company also provides 3D printing materials, including approximately FDM spool-based filament materials, polyjet cartridge-based resin materials, non-color digital materials, and color variations for use in 3D printers and production systems. In addition, it offers GrabCAD Additive Manufacturing Platform, an open and enterprise-ready software that enables manufacturers to manage production-scale additive manufacturing operations; GrabCAD Shop, which simplifies the 3D printing shop workflow; GrabCAD software development kit that provides application programming interfaces, documentation, sample code, and professional support network; and GrabCAD Workbench, a cloud-based project data management solution. Further, the company operates Thingiverse.com, an online community for sharing downloadable and digital 3D designs; and GrabCAD Community for mechanical engineers, designers, manufacturers, and students, as well as offers on-site system installation, operator training, maintenance and repair, and remote technical support services. Its products and services are primarily used in the aerospace, automotive, transportation, healthcare, consumer products, dental, medical, and educational industries. The company sells its products through a network of resellers and independent sales agents worldwide. Stratasys Ltd. was incorporated in 1989 and is headquartered in Eden Prairie, Minnesota.

At a Glance

Live Snapshot
Market Cap$848.80M
EPS-1.2800
P/E Ratio-7.70
Earnings Date08/12/2026
Stratasys Ltd.

Stratasys Ltd. Fair Value Envelope

SSYS ยท NASDAQ

Our analysis suggests that SSYS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.85, this represents a potential HIDDEN relative to our calculated worth for Stratasys Ltd..

Intrinsic Value
Current Price: $9.85

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$12.5M
+ Cash & Equivalents$94.5M
Firm Value$107.0M
- Debt$26.5M
Equity Value$80.5M
/ Shares Outstanding84,970,958B
DCF Value$1
OVERVALUED BY 90%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$8.7M
$5.0M
$2.9M
$1.6M
$945.8K
$543.1K
$311.9K
$179.1K
$102.9K
$59.1K
Maintenance CapEx
-$2.5M
-$1.5M
-$837.6K
-$481.0K
-$276.2K
-$158.6K
-$91.1K
-$52.3K
-$30.0K
-$17.3K
Owner Earnings
$6.2M
$3.5M
$2.0M
$1.2M
$669.6K
$384.5K
$220.8K
$126.8K
$72.8K
$41.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.7M
$3.0M
$1.6M
$857.0K
$455.7K
$242.3K
$128.8K
$68.5K
$36.4K
$19.4K
Terminal Value represents 2.6% of Enterprise Value