Scholar Rock Holding Corporation

Scholar Rock Holding Corporation

SRRKยทNASDAQ

$44.64

+0.24%
HealthcareBiotechnology

Scholar Rock Holding Corporation, a biopharmaceutical company, focuses on the discovery and development of medicines for the treatment of serious diseases in which signaling by protein growth factors plays a fundamental role. The company develops Apitegromab, an inhibitor of the activation of latent myostatin that has completed the Phase 3 clinical trials for the treatment of spinal muscular atrophy; and SRK-181, which is in Phase 1 clinical trials for the treatment of cancers that are resistant to checkpoint inhibitor therapies, such as anti-PD-1 or anti-PD-L1 antibody therapies. It is also developing a pipeline of novel product candidates with potential to transform the lives of patients suffering from a range of serious diseases, including neuromuscular disorders, cancer, and fibrosis. The company has a collaboration agreement with Gilead Sciences, Inc. to discover and develop specific inhibitors of transforming growth factor beta activation for the treatment of fibrotic diseases. Scholar Rock Holding Corporation was founded in 2012 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$5.35B
EPS-3.2900
P/E Ratio-13.57
Earnings Date08/05/2026
Scholar Rock Holding Corporation

Scholar Rock Holding Corporation Fair Value Envelope

SRRK ยท NASDAQ

Our analysis suggests that SRRK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.64, this represents a potential HIDDEN relative to our calculated worth for Scholar Rock Holding Corporation.

Intrinsic Value
Current Price: $44.64

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$263.1M
+ Cash & Equivalents$323.5M
Firm Value$60.4M
- Debt$108.9M
Equity Value-$48.5M
/ Shares Outstanding101,995,037B
DCF Value-$0
OVERVALUED BY 101%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$151.4M
-$76.4M
-$38.6M
-$19.5M
-$9.8M
-$5.0M
-$2.5M
-$1.3M
-$636.8K
-$321.4K
Maintenance CapEx
-$60.8K
-$30.7K
-$15.5K
-$7.8K
-$3.9K
-$2.0K
-$1.0K
-$506
-$256
-$129
Owner Earnings
-$151.5M
-$76.4M
-$38.6M
-$19.5M
-$9.8M
-$5.0M
-$2.5M
-$1.3M
-$637.1K
-$321.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$140.3M
-$65.5M
-$30.6M
-$14.3M
-$6.7M
-$3.1M
-$1.5M
-$682.1K
-$318.7K
-$148.9K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.