Sportsman's Warehouse Holdings, Inc.

Sportsman's Warehouse Holdings, Inc.

SPWHยทNASDAQ

$1.45

-9.9%
Consumer CyclicalSpecialty Retail

Sportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States. It offers camping products, such as backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents, and tools; and apparel products, including camouflage, jackets, hats, outerwear, sportswear, technical gear, and work wear. The company also provides fishing products comprising bait, electronics, fishing rods, flotation items, fly fishing products, lines, lures, reels, tackles, and small boats; and foot wear products consisting of hiking and work boots, socks, sport sandals, technical footwear, trial and casual shoes, and waders. In addition, it offers hunting and shooting products, such as ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, firearms safety and storage products, reloading equipment, and shooting gear products; and optics, electronics, and accessories, including gift items, GPS devices, knives, lighting, optics, and two-way radios. Further, the company's stores provide archery technician services, fishing-reel line winding, bore sighting and scope mounting, and cleaning services, as well as issues hunting and fishing licenses. Additionally, it offers various private label and special make-up offerings under the Rustic Ridge, Killik, Vital Impact, Yukon Gold, Lost Creek, and Sportsman's Warehouse brands. As of May 26, 2022, the company operated through 126 stores. Sportsman's Warehouse Holdings, Inc. was founded in 1986 and is headquartered in West Jordan, Utah.

At a Glance

Live Snapshot
Market Cap$56.58M
EPS-1.3000
P/E Ratio-1.12
Earnings Date09/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.1).

Valuation inputs: P/E -1.1, earnings yield N/A, momentum -9.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -26.6%, ROIC -2.2%).

Profitability stack: net margin -4.1%, ROE -26.6%, ROIC -2.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +75.3%, momentum -9.9%, net margin -4.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

spwh

Sportsman's Warehouse Holdings, Inc. Market vs Earnings Trajectory

SPWH ยท NASDAQ

Loading price and EPS data...

Sportsman's Warehouse Holdings, Inc.

Sportsman's Warehouse Holdings, Inc. Fair Value Envelope

SPWH ยท NASDAQ

Our analysis suggests that SPWH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.45, this represents a potential HIDDEN relative to our calculated worth for Sportsman's Warehouse Holdings, Inc..

Intrinsic Value
Current Price: $1.45
3Y-230.0%
5Y-162.0%
10Y-286.0%
3Y-14.0%
5Y-17.0%
10Y+55.0%
3Y-224.0%
5Y-155.0%
10Y-269.0%
3Y-33.0%
5Y-87.0%
10Y+102.0%
3Y-153.0%
5Y-96.0%
10Y-137.0%
3Y-11.0%
5Y+15.0%
10Y+120.0%
Sportsman's Warehouse Holdings, Inc.

Sportsman's Warehouse Holdings, Inc. Profit Bridge

SPWH ยท NASDAQ
Revenue1.21B
Cost of Goods Sold (835.66M)
Gross Profit373.52M
Operating Expenses (387.46M)
Operating Income-13.94M
Interest Expense (13.71M)
Other Income/Expense-37.21M
Pretax Income-51.15M
Income Tax (-1.08M)
Net Income-50.06M
Net Income
-50.06M

Profitability Analysis

Gross Margin

30.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-1.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

30.89%
Gross Profit Margin
3Y+4.0%
5Y-6.0%
10Y-6.0%
-1.15%
Operating Profit Margin
-24%
3Y-41.0%
5Y-128.0%
10Y-114.0%
-4.14%
Net Profit Margin
50%
3Y+84.0%
5Y-243.0%
10Y-166.0%
-26.55%
Return on Equity
89%
3Y+142.0%
5Y-292.0%
10Y-159.0%
-6.56%
Return on Assets
69%
3Y+101.0%
5Y-239.0%
10Y-147.0%
-2.22%
Return on Invested Capital
-18%
3Y-14.0%
5Y-135.0%
10Y-112.0%
SPWH

Sportsman's Warehouse Holdings, Inc. Cash Conversion Engine

SPWH ยท NASDAQ
Net Income-50.06M
Depreciation & Amortization39.10M
Stock-Based Compensation3.06M
Change in Working Capital21.59M
Others18.58M
Capital Expenditures-22.44M
Free Cash Flow8.88M

Cash Flow Quality Analysis

FCF Conversion Rate

-17.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

71.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-54.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$21.59M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

spwh

Sportsman's Warehouse Holdings, Inc. Funding & Solvency Profile

SPWH ยท NASDAQ
Cash & Cash Equivalents2.05M
Net Receivables1.64M
Inventory387.15M
Other Current Assets19.86M
Total Current Assets411 M
Property, Plant & Equipment425.61M
Goodwill & Intangible Assets1.69M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets426 M
Total Assets
838.00M

Financial Health Analysis

Current Ratio

1.18x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.62x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

62 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

49% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

spwh

Sportsman's Warehouse Holdings, Inc. Street Expectations Map

SPWH ยท NASDAQ

Wall Street analysts project that SPWH stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 2.13, with estimates ranging from a low of 2.00 to a high of 2.25.

Lowest Target
2.00
37.93%
Consensus Target
2.13
46.90%
Highest Target
2.25
55.17%

The consensus 1-year price target stands at 2.13, with estimates ranging from a low of 2.00 to a high of 2.25.

Analyst Consensus Analysis

Upside Potential

+46.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

11.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

spwh

Sportsman's Warehouse Holdings, Inc. Insider Positioning

SPWH ยท NASDAQ

During the last 12 months, insiders have purchased $678K and sold $118K worth of SPWH shares, resulting in $560K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

143.3K

390.61K

Sold

47.9K

118.43K

Net Activity

+272K

+$272K

9-12 Months

Bought

104.0K

287.35K

Sold

0

0.00

Net Activity

+287K

+$287K

Top Buyers

1
SP

Stone Paul

Director, Officer: President And Ceo

97.3K sharesโ€ข4 transactions

$275K

2
MRD

Mcbee Richard D

Director

100.0K sharesโ€ข2 transactions

$263K

3
TMD

Tucci Michael D

Director

50.0K sharesโ€ข1 transactions

$141K

Top Sellers

1
SP

Stone Paul

Director, Officer: President And Ceo

47.9K sharesโ€ข1 transactions

$118K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $560K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

5.72:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

SPWH has not reported any dividend yield values in the available annual periods.

ย 

spwh Dividend History

SPWH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%