SLAB - NASDAQ
Silicon Laboratories Inc.
$219.13
+0.055%Silicon Laboratories Inc., a fabless semiconductor company, provides various analog-intensive mixed-signal solutions in the United States, China, and internationally. The company's products include wireless microcontrollers and sensor products. Its products are used in various electronic products in a range of applications for the Internet of Things (IoT), including connected home and security, industrial automation and control, smart metering, smart lighting, commercial building automation, consumer electronics, asset tracking, and medical instrumentation. The company sells its products through its direct sales force, as well as through a network of independent sales representatives and distributors. Silicon Laboratories Inc. was founded in 1996 and is headquartered in Austin, Texas.
At a Glance
Live SnapshotSilicon Laboratories Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $191.4M | $382.8M | $765.7M | $1.5B | $3.1B | $6.1B | $12.3B | $24.5B | $49.0B | $98.0B |
| Maintenance CapEx | -$12.0M | -$23.9M | -$47.9M | -$95.8M | -$191.5M | -$383.0M | -$766.0M | -$1.5B | -$3.1B | -$6.1B |
| Owner Earnings | $179.4M | $358.9M | $717.8M | $1.4B | $2.9B | $5.7B | $11.5B | $23.0B | $45.9B | $91.9B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $166.2M | $307.7M | $569.8M | $1.1B | $2.0B | $3.6B | $6.7B | $12.4B | $23.0B | $42.6B |
Related Guides
Continue your SLAB research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.