SKYX Platforms Corp.

SKYX Platforms Corp.

SKYXยทNASDAQ

$1.16

-1.3%
IndustrialsElectrical Equipment & Parts

SKYX Platforms Corp. provides a series of safe-smart platform technologies. The company's first-generation technologies enable light fixtures, ceiling fans, and other electrically wired products to be installed into a ceiling's electrical outlet box; and second-generation technology provides a platform that is designed to enhance safety and lifestyle of homes and other buildings. It offers power-plugs; universal power-plug and receptacle products; and smart products. The company was formerly known as SQL Technologies Corp. and changed its name to SKYX Platforms Corp. in June 2022. SKYX Platforms Corp. was incorporated in 2004 and is headquartered in Pompano Beach, Florida.

At a Glance

Live Snapshot
Market Cap$125.62M
EPS-0.3200
P/E Ratio-3.61
Earnings Date08/11/2026
SKYX Platforms Corp.

SKYX Platforms Corp. Fair Value Envelope

SKYX ยท NASDAQ

Our analysis suggests that SKYX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.155, this represents a potential HIDDEN relative to our calculated worth for SKYX Platforms Corp..

Intrinsic Value
Current Price: $1.155

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$267.7M
+ Cash & Equivalents$8.1M
Firm Value-$259.7M
- Debt$37.4M
Equity Value-$297.0M
/ Shares Outstanding111,709,165B
DCF Value-$3
OVERVALUED BY 330%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$16.1M
-$19.4M
-$23.5M
-$28.4M
-$34.3M
-$41.5M
-$50.1M
-$60.6M
-$73.2M
-$88.5M
Maintenance CapEx
-$467.3K
-$564.9K
-$682.8K
-$825.4K
-$997.8K
-$1.2M
-$1.5M
-$1.8M
-$2.1M
-$2.6M
Owner Earnings
-$16.5M
-$20.0M
-$24.2M
-$29.2M
-$35.3M
-$42.7M
-$51.6M
-$62.4M
-$75.4M
-$91.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$15.3M
-$17.1M
-$19.2M
-$21.5M
-$24.0M
-$26.9M
-$30.1M
-$33.7M
-$37.7M
-$42.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.