The Beauty Health Company

The Beauty Health Company

SKINยทNASDAQ

$0.63

-9.8%
Consumer DefensiveHousehold & Personal Products

The Beauty Health Company designs, develops, manufactures, markets, and sells aesthetic technologies and products worldwide. The company's flagship product includes HydraFacial that enhance the skin to cleanse, peel, exfoliate, extract, infuse, and hydrate the skin with proprietary solutions and serums. Its products also comprise Syndeo, a HydraFacial Delivery System designed to elevate every part of the treatment and connects providers to the consumer's preferences to create a more personalized experience; HydraFacial Nation App, an app that allows consumers to learn about their skin health, discover treatment options, and track their treatments over time; and Keravive, a treatment for scalp health. The company was founded in 1997 and is headquartered in Long Beach, California.

At a Glance

Live Snapshot
Market Cap$82.15M
EPS-0.0800
P/E Ratio-7.92
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -7.9).

Valuation inputs: P/E -7.9, earnings yield N/A, momentum -9.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -15.6%, ROIC -4.7%).

Profitability stack: net margin -3.2%, ROE -15.6%, ROIC -4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +87.8%, momentum -9.8%, net margin -3.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

skin

The Beauty Health Company Market vs Earnings Trajectory

SKIN ยท NASDAQ

Loading price and EPS data...

The Beauty Health Company

The Beauty Health Company Fair Value Envelope

SKIN ยท NASDAQ

Our analysis suggests that SKIN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.6339, this represents a potential HIDDEN relative to our calculated worth for The Beauty Health Company.

Intrinsic Value
Current Price: $0.6339
3Y-127.0%
5Y-91.0%
10Y+3100.0%
3Y-18.0%
5Y+153.0%
10Y+168.0%
3Y-121.0%
5Y-67.0%
10Y+2897.0%
3Y-135.0%
5Y-402.0%
10Y-4290.0%
3Y-130.0%
5Y-329.0%
10Y-523.0%
3Y-50.0%
5Y+124.0%
10Y+121.0%
The Beauty Health Company

The Beauty Health Company Profit Bridge

SKIN ยท NASDAQ
Revenue300.80M
Cost of Goods Sold (104.40M)
Gross Profit196.40M
Operating Expenses (217.10M)
Operating Income-20.80M
Interest Expense (19.30M)
Other Income/Expense14.87M
Pretax Income-5.94M
Income Tax (3.58M)
Net Income-9.50M
Net Income
-9.50M

Profitability Analysis

Gross Margin

65.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-6.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-3.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

65.29%
Gross Profit Margin
20%
3Y-4.0%
5Y+16.0%
10Y-
-6.91%
Operating Profit Margin
-66%
3Y-2.0%
5Y-52.0%
10Y-177.0%
-3.16%
Net Profit Margin
-64%
3Y-126.0%
5Y-87.0%
10Y+1019.0%
-15.55%
Return on Equity
-72%
3Y-159.0%
5Y-116.0%
10Y-
-1.90%
Return on Assets
-55%
3Y-143.0%
5Y-85.0%
10Y-
-4.70%
Return on Invested Capital
-56%
3Y+75.0%
5Y-31.0%
10Y-
SKIN

The Beauty Health Company Cash Conversion Engine

SKIN ยท NASDAQ
Net Income-9.50M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital10.37M
Others36.63M
Capital Expenditures-303.00K
Free Cash Flow37.18M

Cash Flow Quality Analysis

FCF Conversion Rate

-391.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

0.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+298.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$10.37M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

skin

The Beauty Health Company Funding & Solvency Profile

SKIN ยท NASDAQ
Cash & Cash Equivalents204.40M
Net Receivables18.60M
Inventory47.70M
Other Current Assets7.00M
Total Current Assets278 M
Property, Plant & Equipment22.60M
Goodwill & Intangible Assets159.00M
Long-Term Investments0.00
Other Non-Current Assets11.50M
Total Non-Current Assets34 M
Total Assets
473.20M

Financial Health Analysis

Current Ratio

1.79x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

7.57x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

123 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

59% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

skin

The Beauty Health Company Street Expectations Map

SKIN ยท NASDAQ

Wall Street analysts project that SKIN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 1.53, with estimates ranging from a low of 1.00 to a high of 2.00.

Lowest Target
1.00
57.75%
Consensus Target
1.53
141.36%
Highest Target
2.00
215.51%

The consensus 1-year price target stands at 1.53, with estimates ranging from a low of 1.00 to a high of 2.00.

Analyst Consensus Analysis

Upside Potential

+141.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

65.4% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

skin

The Beauty Health Company Insider Positioning

SKIN ยท NASDAQ

During the last 12 months, insiders have purchased $1.92M and sold $128K worth of SKIN shares, resulting in $1.79M of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.2M

1.92M

Sold

46.4K

66.39K

Net Activity

+1.9M

+$1.85M

9-12 Months

Bought

0

0.00

Sold

32.4K

61.15K

Net Activity

-61K

-$61K

Top Buyers

1
MPBF

Malha Pedro Bruno Ferreira

Director, Officer: President And Ceo

1.2M sharesโ€ข1 transactions

$1.92M

Top Sellers

1
MR

Menezes Ronald

Officer: Chief Revenue Officer

46.4K sharesโ€ข1 transactions

$66K

2
MMP

Monahan Michael P.

Officer: Chief Financial Officer

32.4K sharesโ€ข1 transactions

$61K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.79M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

15.03:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

No Dividend Yield Data

SKIN has not reported any dividend yield values in the available annual periods.

ย 

skin Dividend History

SKIN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%