Shore Bancshares, Inc.

Shore Bancshares, Inc.

SHBIยทNASDAQ

$20.85

-4.1%
Financial ServicesBanks - Regional

Shore Bancshares, Inc. operates as a bank holding company for the Shore United Bank that provides various commercial and consumer banking products and services to individuals, businesses, and other organizations. It offers checking, savings, overnight investment sweep, and money market accounts; and regular and IRA certificates of deposit, as well as CDARS programs and cash management services. The company also provides commercial loans, such as secured and unsecured loans, working capital loans, lines of credit, term loans, accounts receivable financing, real estate acquisition and development loans, construction loans, and letters of credit; residential real estate construction loans; residential mortgage loans; and loans to consumers, including home equity, automobile, installment, home improvement, and personal lines of credit, as well as other consumer financing products. In addition, it offers non-deposit products, such as mutual funds and annuities, and discount brokerage services; and trust, asset management, and financial planning services. Further, the company provides merchant credit card clearing, as well as telephone, mobile, and Internet banking services; safe deposit boxes; debit and credit cards; direct deposit of payroll; and automatic teller machine (ATM) services. It operates 29 full service branches, 30 ATMs, and 5 loan production offices in Baltimore City, Baltimore County, Howard County, Kent County, Queen Anne's County, Caroline County, Talbot County, Dorchester County, Anne Arundel County, and Worcester County in Maryland; Kent County, Delaware; and Accomack County, Virginia. The company was founded in 1876 and is headquartered in Easton, Maryland.

At a Glance

Live Snapshot
Market Cap$697.56M
EPS1.7800
P/E Ratio9.92
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.9).

Valuation inputs: P/E 9.9, earnings yield +10.1%, momentum -4.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +10.1%, ROIC +21.1%).

Profitability stack: net margin +17.4%, ROE +10.1%, ROIC +21.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +90.6%, momentum -4.1%, net margin +17.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

shbi

Shore Bancshares, Inc. Market vs Earnings Trajectory

SHBI ยท NASDAQ

Loading price and EPS data...

Shore Bancshares, Inc.

Shore Bancshares, Inc. Fair Value Envelope

SHBI ยท NASDAQ

Our analysis suggests that SHBI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.85, this represents a potential HIDDEN relative to our calculated worth for Shore Bancshares, Inc..

Intrinsic Value
Current Price: $20.85
3Y+13.0%
5Y+40.0%
10Y+134.0%
3Y+150.0%
5Y+387.0%
10Y+504.0%
3Y+91.0%
5Y+278.0%
10Y+517.0%
3Y+44.0%
5Y+312.0%
10Y+300.0%
3Y+45.0%
5Y+353.0%
10Y+297.0%
3Y+80.0%
5Y+224.0%
10Y+439.0%
Shore Bancshares, Inc.

Shore Bancshares, Inc. Profit Bridge

SHBI ยท NASDAQ
Revenue342.72M
Cost of Goods Sold (126.03M)
Gross Profit216.69M
Operating Expenses (138.03M)
Operating Income78.66M
Interest Expense (117.65M)
Other Income/Expense0.00
Pretax Income78.66M
Income Tax (19.15M)
Net Income59.51M
Net Income
59.51M

Profitability Analysis

Gross Margin

63.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

23.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

24.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

63.23%
Gross Profit Margin
5%
3Y-29.0%
5Y-25.0%
10Y-32.0%
22.95%
Operating Profit Margin
28%
3Y-25.0%
5Y-23.0%
10Y-18.0%
17.36%
Net Profit Margin
29%
3Y-24.0%
5Y-22.0%
10Y+2.0%
10.09%
Return on Equity
24%
3Y+18.0%
5Y+25.0%
10Y+62.0%
0.95%
Return on Assets
35%
3Y+6.0%
5Y+17.0%
10Y+14.0%
21.09%
Return on Invested Capital
237%
3Y+214.0%
5Y+209.0%
10Y+249.0%
SHBI

Shore Bancshares, Inc. Cash Conversion Engine

SHBI ยท NASDAQ
Net Income59.51M
Depreciation & Amortization119.00K
Stock-Based Compensation1.89M
Change in Working Capital3.60M
Others-47.26M
Capital Expenditures-3.17M
Free Cash Flow72.72M

Cash Flow Quality Analysis

FCF Conversion Rate

122.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

4.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+74.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$3.60M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

shbi

Shore Bancshares, Inc. Funding & Solvency Profile

SHBI ยท NASDAQ
Cash & Cash Equivalents44.05M
Net Receivables20.68M
Inventory0.00
Other Current Assets0.00
Total Current Assets65 M
Property, Plant & Equipment90.24M
Goodwill & Intangible Assets91.01M
Long-Term Investments5.79B
Other Non-Current Assets138.14M
Total Non-Current Assets6 B
Total Assets
6.21B

Financial Health Analysis

Debt-to-Equity Ratio

9.30x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

65 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

shbi

Shore Bancshares, Inc. Street Expectations Map

SHBI ยท NASDAQ

Wall Street analysts project that SHBI stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Lowest Target
22.00
5.52%
Consensus Target
22.00
5.52%
Highest Target
22.00
5.52%

The consensus 1-year price target stands at 22.00, with estimates ranging from a low of 22.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+5.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

shbi

Shore Bancshares, Inc. Insider Positioning

SHBI ยท NASDAQ

During the last 12 months, insiders have purchased $225K and sold $34K worth of SHBI shares, resulting in $191K of net buying activity.

3 Months

Bought

175

3.55K

Sold

0

0.00

Net Activity

+4K

+$4K

3-6 Months

Bought

5.0K

99.95K

Sold

1.8K

33.84K

Net Activity

+66K

+$66K

6-9 Months

Bought

7.7K

121.11K

Sold

0

0.00

Net Activity

+121K

+$121K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
KAM

Kaslow Aaron Michael

Officer: Evp, Chief Legal Officer

6.5K sharesโ€ข1 transactions

$101K

2
EWEI

Esham William E. Iii

Director

5.0K sharesโ€ข1 transactions

$100K

3
WDM

Willey Dawn M.

Director

950 sharesโ€ข1 transactions

$17K

4
AMB

Adams Michael Brian

Director

175 sharesโ€ข1 transactions

$4K

5
LJ

Lamon John

Director

200 sharesโ€ข1 transactions

$3K

Top Sellers

1
SAJJ

Slater A Joseph Jr

Director

1.8K sharesโ€ข1 transactions

$34K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $191K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

6.64:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$4K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.64%
Dividend Yield
-5%
3Y-24.0%
5Y-9.0%
10Y+152.0%
ย 

shbi Dividend History

SHBI
10Y CAGR +17%
Latest $0.14
Annual $0.5
5 year growth trend
Last Period: +17%